| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $102,400 | | Player Payroll | $407,198 | | Current Budget | $2,160,000 | | Projected Balance | $0 | | | | | Average Player Salary | $14,847 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Hidetsugu Ikegami | $26,910 | | 2) Shougo Iwai | $25,830 | | 3) Masatoshi Sakai | $25,410 | | 4) Kyozo Omori | $18,990 | | 5) Akinari Nakamura | $17,760 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $224,028 | | Playoff Revenue | $0 | | Media Revenue | $152,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $64,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $376,028 | | Total Expenses | $64,000 | | BALANCE | $406,028 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 905,249 | | Attendance per Game | 12,932 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,171,808 | | Season Ticket Revenue | $771,426 | | Playoff Revenue | $0 | | Media Revenue | $151,000 | | Merchandising Revenue | $29,264 | | Other Revenue | $0 | | | | | Player Expenses | $450,736 | | Staff Expenses | $114,201 | | Other Expenses | $65,220 | | | | | Misc Expenses | -$1,601,329 | | | | | Total Revenue | $2,232,486 | | Total Expenses | $630,157 | | BALANCE | $94,000 | |
