| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $103,950 | | Player Payroll | $440,315 | | Current Budget | $2,120,000 | | Projected Balance | $0 | | | | | Average Player Salary | $15,183 | | League Average Salary | $15,439 | | | | | Highest Paid Players: | | | 1) Masatoshi Sakai | $29,750 | | 2) Hidetsugu Ikegami | $26,795 | | 3) Shougo Iwai | $20,995 | | 4) Kyozo Omori | $20,710 | | 5) Niou Nagao | $20,200 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 103,394 | | Attendance per Game | 14,771 | | Starting Balance | $93,000 | | | | | Gate Revenue | $145,146 | | Season Ticket Revenue | $771,426 | | Playoff Revenue | $0 | | Media Revenue | $151,000 | | Merchandising Revenue | $2,898 | | Other Revenue | -$11,967 | | | | | Player Expenses | $34,597 | | Staff Expenses | $18,418 | | Other Expenses | $65,220 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,058,503 | | Total Expenses | $118,235 | | BALANCE | $1,033,268 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 868,008 | | Attendance per Game | 12,400 | | Starting Balance | $91,000 | | | | | Gate Revenue | $1,007,154 | | Season Ticket Revenue | $813,057 | | Playoff Revenue | $0 | | Media Revenue | $150,000 | | Merchandising Revenue | $29,468 | | Other Revenue | -$11,967 | | | | | Player Expenses | $457,865 | | Staff Expenses | $97,300 | | Other Expenses | $64,170 | | | | | Misc Expenses | -$1,505,272 | | | | | Total Revenue | $2,126,607 | | Total Expenses | $619,335 | | BALANCE | $93,000 | |
