GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $156,000 | Player Payroll | $696,294 | Current Budget | $1,300,000 | Projected Balance | $44,000 | | | Average Player Salary | $25,571 | League Average Salary | $28,575 | | | | Highest Paid Players: | | 1) Shougo Iwai | $95,000 | 2) Susumu Ishii | $75,000 | 3) Masao Shiotani | $45,000 | 4) Tomeo Okinaka | $41,000 | 5) Tadaatsu Sunada | $33,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 663,158 | | Attendance per Game | 10,696 | | Starting Balance | $0 | | | | | Gate Revenue | $697,859 | | Season Ticket Revenue | $506,528 | | Playoff Revenue | $0 | | Media Revenue | $22,500 | | Merchandising Revenue | $3,658 | | Other Revenue | $144,338 | | | | | Player Expenses | $616,277 | | Staff Expenses | $137,057 | | Other Expenses | $109,600 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,374,883 | | Total Expenses | $862,934 | | BALANCE | $511,949 | | | LAST SEASON OVERVIEW | | Attendance | 1,062,439 | | Attendance per Game | 15,178 | | Starting Balance | $0 | | | | | Gate Revenue | $825,895 | | Season Ticket Revenue | $444,675 | | Playoff Revenue | $0 | | Media Revenue | $23,500 | | Merchandising Revenue | $4,620 | | Other Revenue | $144,338 | | | | | Player Expenses | $694,060 | | Staff Expenses | $156,000 | | Other Expenses | $175,870 | | | | | Misc Expenses | -$272,760 | | | | | Total Revenue | $1,298,690 | | Total Expenses | $1,025,930 | | BALANCE | $0 | |