 | BASEBALL ASSOCIATION OF NIPPON FINANCIAL REPORT 04/08/1963 |  |  | | | |
Rank | Team | Payroll | 1 | Rakisuta Rams | $937,400 | 2 | Yokohama Kingfishers | $878,600 | 3 | Kobe Bulls | $842,400 | 4 | Sapporo Bears | $784,400 | 5 | Nagasaki Stars | $763,600 | 6 | Kinboshi Kites | $757,200 | 7 | Kyoto Owls | $734,800 | 8 | Hosho Reliables | $727,800 | 9 | Fukuoka Falcons | $706,000 | 10 | Vesutan Bees | $682,400 | 11 | Osaka Sailors | $653,800 | 12 | Denki Dynamics | $632,000 | | | | |
Rank | Team | Season Tickets | 1 | Kinboshi Kites | $1,107,409 | 2 | Yokohama Kingfishers | $1,004,844 | 3 | Sapporo Bears | $879,218 | 4 | Kyoto Owls | $864,801 | 5 | Nagasaki Stars | $864,006 | 6 | Fukuoka Falcons | $860,244 | 7 | Hosho Reliables | $830,571 | 8 | Kobe Bulls | $826,554 | 9 | Denki Dynamics | $731,633 | 10 | Rakisuta Rams | $690,102 | 11 | Osaka Sailors | $573,552 | 12 | Vesutan Bees | $496,486 | | Rank | Team | Media Revenue | 1 | Yokohama Kingfishers | $29,500 | 2 | Kinboshi Kites | $27,500 | 3 | Nagasaki Stars | $26,500 | 4 | Kyoto Owls | $26,500 | 5 | Fukuoka Falcons | $26,500 | 6 | Rakisuta Rams | $25,500 | 7 | Hosho Reliables | $25,500 | 8 | Kobe Bulls | $25,500 | 9 | Sapporo Bears | $24,500 | 10 | Osaka Sailors | $23,500 | 11 | Denki Dynamics | $23,500 | 12 | Vesutan Bees | $22,500 | | | |
Rank | Team | Total Revenue | 1 | Kinboshi Kites | $1,134,909 | 2 | Yokohama Kingfishers | $1,034,344 | 3 | Sapporo Bears | $903,718 | 4 | Kyoto Owls | $891,301 | 5 | Nagasaki Stars | $890,506 | 6 | Fukuoka Falcons | $886,744 | 7 | Hosho Reliables | $856,071 | 8 | Kobe Bulls | $852,054 | 9 | Denki Dynamics | $755,133 | 10 | Rakisuta Rams | $715,602 | 11 | Osaka Sailors | $597,052 | 12 | Vesutan Bees | $518,986 | | Rank | Team | Total Expenses | 1 | Hosho Reliables | $150,800 | 2 | Rakisuta Rams | $148,380 | 3 | Nagasaki Stars | $148,340 | 4 | Yokohama Kingfishers | $147,900 | 5 | Fukuoka Falcons | $145,000 | 6 | Osaka Sailors | $142,100 | 7 | Denki Dynamics | $140,670 | 8 | Kyoto Owls | $130,500 | 9 | Kobe Bulls | $130,500 | 10 | Sapporo Bears | $126,895 | 11 | Kinboshi Kites | $118,900 | 12 | Vesutan Bees | $109,600 | | Rank | Team | Current Budget | 1 | Nagasaki Stars | $2,800,000 | 2 | Yokohama Kingfishers | $2,600,000 | 3 | Kinboshi Kites | $2,600,000 | 4 | Sapporo Bears | $2,200,000 | 5 | Fukuoka Falcons | $2,200,000 | 6 | Kyoto Owls | $2,000,000 | 7 | Hosho Reliables | $2,000,000 | 8 | Rakisuta Rams | $1,800,000 | 9 | Kobe Bulls | $1,800,000 | 10 | Denki Dynamics | $1,700,000 | 11 | Osaka Sailors | $1,500,000 | 12 | Vesutan Bees | $1,300,000 | | |
Rank | Player | Team | Salary | | 1 | Tatsuharu Oto | Kobe | $100,000 | | 2 | Shougo Iwai | Vesutan | $95,000 | | 3 | Morihiro Arakaki | Rakisuta | $85,000 | | 4 | Bungo Arai | Kyoto | $80,000 | | 5 | Masatoshi Sakai | Yokohama | $80,000 | | 6 | Susumu Ishii | Vesutan | $75,000 | | 7 | Shinki Kimura | Hosho | $75,000 | | 8 | Tomonori Shimada | Kyoto | $75,000 | | 9 | Naoto Yoshinaga | Nagasaki | $75,000 | | 10 | Dan Finch | Rakisuta | $70,000 | | 11 | Jimmie Fisher | Rakisuta | $70,000 | | 12 | Sadato Hayakawa | Rakisuta | $70,000 | | 13 | Gunji Matsuda | Kobe | $65,000 | | 14 | Tadaatsu Miki | Fukuoka | $65,000 | | 15 | Yoshitsune Nakamura | Denki | $65,000 | | 16 | Yonekichi Okazaki | Yokohama | $65,000 | | 17 | Senichi Soga | Sapporo | $65,000 | | 18 | Keiji Tamura | Kinboshi | $65,000 | | 19 | Fumimaro Yamauchi | Yokohama | $65,000 | | 20 | Milt Jenks | Sapporo | $61,000 | | 21 | Arata Komatsu | Sapporo | $60,000 | | 22 | Takahiko Kurata | Osaka | $60,000 | | 23 | Sunao Morioka | Hosho | $60,000 | | 24 | Akimasa Murakami | Nagasaki | $60,000 | | 25 | Kousei Ota | Osaka | $60,000 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $83,000 | Player Payroll | $632,000 | Current Budget | $1,700,000 | Projected Balance | $53,000 | | | Average Player Salary | $25,280 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Yoshitsune Nakamura | $65,000 | 2) Kinnojo Hirao | $45,000 | 3) Mitsuhisa Nakasone | $45,000 | 4) Komiya Takahashi | $36,000 | 5) Yoshimatsu Shiina | $35,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $731,633 | | Playoff Revenue | $0 | | Media Revenue | $23,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $4,370 | | Other Expenses | $136,300 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $755,133 | | Total Expenses | $140,670 | | BALANCE | $614,463 | | | LAST SEASON OVERVIEW | | Attendance | 1,322,579 | | Attendance per Game | 18,894 | | Starting Balance | $0 | | | | | Gate Revenue | $995,638 | | Season Ticket Revenue | $663,670 | | Playoff Revenue | $0 | | Media Revenue | $24,500 | | Merchandising Revenue | $6,020 | | Other Revenue | $0 | | | | | Player Expenses | $649,440 | | Staff Expenses | $83,000 | | Other Expenses | $177,805 | | | | | Misc Expenses | -$779,583 | | | | | Total Revenue | $1,689,828 | | Total Expenses | $910,245 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $162,500 | Player Payroll | $706,000 | Current Budget | $2,200,000 | Projected Balance | $53,000 | | | Average Player Salary | $28,240 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Tadaatsu Miki | $65,000 | 2) Kazuaki Mukai | $55,000 | 3) Yukio Smith | $55,000 | 4) Akihito Otani | $42,000 | 5) Minoru Yamamoto | $41,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $860,244 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $145,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $886,744 | | Total Expenses | $145,000 | | BALANCE | $741,744 | | | LAST SEASON OVERVIEW | | Attendance | 2,120,879 | | Attendance per Game | 30,298 | | Starting Balance | $0 | | | | | Gate Revenue | $1,154,391 | | Season Ticket Revenue | $769,545 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | $0 | | | | | Player Expenses | $718,500 | | Staff Expenses | $162,500 | | Other Expenses | $183,610 | | | | | Misc Expenses | -$893,966 | | | | | Total Revenue | $1,958,576 | | Total Expenses | $1,064,610 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $164,000 | Player Payroll | $727,800 | Current Budget | $2,000,000 | Projected Balance | $53,000 | | | Average Player Salary | $29,112 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Shinki Kimura | $75,000 | 2) Sunao Morioka | $60,000 | 3) Takamichi Smith | $60,000 | 4) Jokichi Kono | $49,000 | 5) Yamahiko Hirata | $45,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $830,571 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $150,800 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $856,071 | | Total Expenses | $150,800 | | BALANCE | $705,271 | | | LAST SEASON OVERVIEW | | Attendance | 1,602,912 | | Attendance per Game | 22,899 | | Starting Balance | $0 | | | | | Gate Revenue | $1,108,537 | | Season Ticket Revenue | $738,881 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $6,790 | | Other Revenue | $0 | | | | | Player Expenses | $748,400 | | Staff Expenses | $164,000 | | Other Expenses | $187,480 | | | | | Misc Expenses | -$781,828 | | | | | Total Revenue | $1,881,708 | | Total Expenses | $1,099,880 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $159,500 | Player Payroll | $757,200 | Current Budget | $2,600,000 | Projected Balance | $53,000 | | | Average Player Salary | $30,288 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Keiji Tamura | $65,000 | 2) Taketoshi Shimabukuro | $55,000 | 3) Ayahito Yamamoto | $55,000 | 4) Hiroji Orido | $49,000 | 5) Kitahachi Masuda | $46,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,107,409 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $118,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,134,909 | | Total Expenses | $118,900 | | BALANCE | $1,016,009 | | | LAST SEASON OVERVIEW | | Attendance | 2,222,407 | | Attendance per Game | 31,749 | | Starting Balance | $0 | | | | | Gate Revenue | $1,475,729 | | Season Ticket Revenue | $983,710 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | $0 | | | | | Player Expenses | $781,900 | | Staff Expenses | $159,500 | | Other Expenses | $166,195 | | | | | Misc Expenses | -$1,386,484 | | | | | Total Revenue | $2,494,079 | | Total Expenses | $1,107,595 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $152,500 | Player Payroll | $842,400 | Current Budget | $1,800,000 | Projected Balance | $53,000 | | | Average Player Salary | $31,200 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Tatsuharu Oto | $100,000 | 2) Gunji Matsuda | $65,000 | 3) Andy Nevill | $56,000 | 4) Shinpei Abe | $55,000 | 5) Takaki Smith | $55,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $826,554 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $130,500 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $852,054 | | Total Expenses | $130,500 | | BALANCE | $721,554 | | | LAST SEASON OVERVIEW | | Attendance | 1,674,668 | | Attendance per Game | 23,924 | | Starting Balance | $0 | | | | | Gate Revenue | $1,108,537 | | Season Ticket Revenue | $738,881 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $6,790 | | Other Revenue | $0 | | | | | Player Expenses | $790,780 | | Staff Expenses | $152,500 | | Other Expenses | $173,935 | | | | | Misc Expenses | -$764,493 | | | | | Total Revenue | $1,881,708 | | Total Expenses | $1,117,215 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $133,500 | Player Payroll | $734,800 | Current Budget | $2,000,000 | Projected Balance | $53,000 | | | Average Player Salary | $29,392 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Bungo Arai | $80,000 | 2) Tomonori Shimada | $75,000 | 3) Yutaka Yoshida | $55,000 | 4) Takanori Matsui | $47,000 | 5) Isoroku Furuta | $34,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $864,801 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $130,500 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $891,301 | | Total Expenses | $130,500 | | BALANCE | $760,801 | | | LAST SEASON OVERVIEW | | Attendance | 2,057,676 | | Attendance per Game | 29,395 | | Starting Balance | $0 | | | | | Gate Revenue | $1,154,391 | | Season Ticket Revenue | $769,545 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | $0 | | | | | Player Expenses | $753,260 | | Staff Expenses | $133,500 | | Other Expenses | $173,935 | | | | | Misc Expenses | -$897,881 | | | | | Total Revenue | $1,958,576 | | Total Expenses | $1,060,695 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $163,500 | Player Payroll | $763,600 | Current Budget | $2,800,000 | Projected Balance | $53,000 | | | Average Player Salary | $28,281 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Naoto Yoshinaga | $75,000 | 2) Akimasa Murakami | $60,000 | 3) Shou Okuda | $55,000 | 4) Binya Nishi | $49,000 | 5) Tokita Oishi | $41,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $864,006 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $3,340 | | Other Expenses | $145,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $890,506 | | Total Expenses | $148,340 | | BALANCE | $742,166 | | | LAST SEASON OVERVIEW | | Attendance | 2,401,410 | | Attendance per Game | 34,306 | | Starting Balance | $0 | | | | | Gate Revenue | $1,155,462 | | Season Ticket Revenue | $770,164 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,070 | | Other Revenue | $0 | | | | | Player Expenses | $747,940 | | Staff Expenses | $163,500 | | Other Expenses | $183,610 | | | | | Misc Expenses | -$865,146 | | | | | Total Revenue | $1,960,196 | | Total Expenses | $1,095,050 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $129,500 | Player Payroll | $653,800 | Current Budget | $1,500,000 | Projected Balance | $53,000 | | | Average Player Salary | $26,750 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Takahiko Kurata | $60,000 | 2) Kousei Ota | $60,000 | 3) Kikuichi Shirai | $55,000 | 4) Fumiya Nakasone | $48,000 | 5) Choei Teramoto | $36,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $573,552 | | Playoff Revenue | $0 | | Media Revenue | $23,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $142,100 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $597,052 | | Total Expenses | $142,100 | | BALANCE | $454,952 | | | LAST SEASON OVERVIEW | | Attendance | 1,336,528 | | Attendance per Game | 19,093 | | Starting Balance | $0 | | | | | Gate Revenue | $874,062 | | Season Ticket Revenue | $513,324 | | Playoff Revenue | $0 | | Media Revenue | $24,500 | | Merchandising Revenue | $5,320 | | Other Revenue | $0 | | | | | Player Expenses | $681,540 | | Staff Expenses | $129,500 | | Other Expenses | $181,675 | | | | | Misc Expenses | -$424,491 | | | | | Total Revenue | $1,417,206 | | Total Expenses | $992,715 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $125,500 | Player Payroll | $937,400 | Current Budget | $1,800,000 | Projected Balance | $53,000 | | | Average Player Salary | $31,247 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Morihiro Arakaki | $85,000 | 2) Dan Finch | $70,000 | 3) Jimmie Fisher | $70,000 | 4) Sadato Hayakawa | $70,000 | 5) Seisaku Nishimura | $49,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $690,102 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $480 | | Staff Expenses | $0 | | Other Expenses | $147,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $715,602 | | Total Expenses | $148,380 | | BALANCE | $567,222 | | | LAST SEASON OVERVIEW | | Attendance | 1,224,837 | | Attendance per Game | 17,498 | | Starting Balance | $0 | | | | | Gate Revenue | $1,053,094 | | Season Ticket Revenue | $645,428 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $5,600 | | Other Revenue | $0 | | | | | Player Expenses | $747,880 | | Staff Expenses | $125,500 | | Other Expenses | $185,545 | | | | | Misc Expenses | -$671,697 | | | | | Total Revenue | $1,730,622 | | Total Expenses | $1,058,925 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $134,000 | Player Payroll | $784,400 | Current Budget | $2,200,000 | Projected Balance | $53,000 | | | Average Player Salary | $29,052 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Senichi Soga | $65,000 | 2) Milt Jenks | $61,000 | 3) Arata Komatsu | $60,000 | 4) Tomochika Takada | $49,000 | 5) Subaru Nishimoto | $45,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $879,218 | | Playoff Revenue | $0 | | Media Revenue | $24,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $2,195 | | Other Expenses | $124,700 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $903,718 | | Total Expenses | $126,895 | | BALANCE | $776,823 | | | LAST SEASON OVERVIEW | | Attendance | 2,267,522 | | Attendance per Game | 32,393 | | Starting Balance | $0 | | | | | Gate Revenue | $1,178,852 | | Season Ticket Revenue | $785,806 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $7,070 | | Other Revenue | $0 | | | | | Player Expenses | $709,120 | | Staff Expenses | $134,000 | | Other Expenses | $170,065 | | | | | Misc Expenses | -$984,043 | | | | | Total Revenue | $1,997,228 | | Total Expenses | $1,013,185 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $156,000 | Player Payroll | $682,400 | Current Budget | $1,300,000 | Projected Balance | $53,000 | | | Average Player Salary | $27,296 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Shougo Iwai | $95,000 | 2) Susumu Ishii | $75,000 | 3) Masao Shiotani | $45,000 | 4) Tomeo Okinaka | $41,000 | 5) Tadaatsu Sunada | $33,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $496,486 | | Playoff Revenue | $0 | | Media Revenue | $22,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $109,600 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $518,986 | | Total Expenses | $109,600 | | BALANCE | $409,386 | | | LAST SEASON OVERVIEW | | Attendance | 1,062,439 | | Attendance per Game | 15,178 | | Starting Balance | $0 | | | | | Gate Revenue | $825,895 | | Season Ticket Revenue | $444,675 | | Playoff Revenue | $0 | | Media Revenue | $23,500 | | Merchandising Revenue | $4,620 | | Other Revenue | $0 | | | | | Player Expenses | $694,060 | | Staff Expenses | $156,000 | | Other Expenses | $175,870 | | | | | Misc Expenses | -$272,760 | | | | | Total Revenue | $1,298,690 | | Total Expenses | $1,025,930 | | BALANCE | $0 | | |
 |
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $151,500 | Player Payroll | $878,600 | Current Budget | $2,600,000 | Projected Balance | $53,000 | | | Average Player Salary | $33,792 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Masatoshi Sakai | $80,000 | 2) Yonekichi Okazaki | $65,000 | 3) Fumimaro Yamauchi | $65,000 | 4) Tatsuo Sato | $55,000 | 5) Mike Bordes | $48,800 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,004,844 | | Playoff Revenue | $0 | | Media Revenue | $29,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $147,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,034,344 | | Total Expenses | $147,900 | | BALANCE | $886,444 | | | LAST SEASON OVERVIEW | | Attendance | 1,959,403 | | Attendance per Game | 27,991 | | Starting Balance | $0 | | | | | Gate Revenue | $1,339,380 | | Season Ticket Revenue | $892,867 | | Playoff Revenue | $0 | | Media Revenue | $29,500 | | Merchandising Revenue | $7,210 | | Other Revenue | $0 | | | | | Player Expenses | $843,680 | | Staff Expenses | $151,500 | | Other Expenses | $185,545 | | | | | Misc Expenses | -$1,088,232 | | | | | Total Revenue | $2,268,957 | | Total Expenses | $1,180,725 | | BALANCE | $0 | | |
 |