| BASEBALL ASSOCIATION OF NIPPON FINANCIAL REPORT 01/01/1951 | | | | | |
Rank | Team | Payroll | 1 | Nagasaki Stars | $188,165 | 2 | Sapporo Bears | $182,600 | 3 | Kyoto Owls | $174,205 | 4 | Fukuoka Falcons | $152,875 | 5 | Hosho Reliables | $145,600 | 6 | Kinboshi Kites | $136,800 | 7 | Vesutan Bees | $129,475 | 8 | Rakisuta Rams | $124,100 | 9 | Kobe Bulls | $110,900 | 10 | Denki Dynamics | $105,410 | 11 | Yokohama Kingfishers | $104,580 | 12 | Osaka Sailors | $97,400 | | | | |
Rank | Team | Season Tickets | 1 | Sapporo Bears | $414,351 | 2 | Kyoto Owls | $410,855 | 3 | Fukuoka Falcons | $360,605 | 4 | Nagasaki Stars | $357,003 | 5 | Kobe Bulls | $258,107 | 6 | Yokohama Kingfishers | $222,819 | 7 | Rakisuta Rams | $208,841 | 8 | Osaka Sailors | $198,383 | 9 | Hosho Reliables | $190,950 | 10 | Kinboshi Kites | $146,082 | 11 | Vesutan Bees | $138,321 | 12 | Denki Dynamics | $128,857 | | Rank | Team | Media Revenue | 1 | Sapporo Bears | $247,000 | 2 | Kyoto Owls | $247,000 | 3 | Nagasaki Stars | $227,000 | 4 | Fukuoka Falcons | $227,000 | 5 | Kobe Bulls | $177,000 | 6 | Yokohama Kingfishers | $177,000 | 7 | Osaka Sailors | $157,000 | 8 | Hosho Reliables | $157,000 | 9 | Rakisuta Rams | $134,000 | 10 | Vesutan Bees | $130,000 | 11 | Kinboshi Kites | $130,000 | 12 | Denki Dynamics | $129,000 | | | |
Rank | Team | Total Revenue | 1 | Kyoto Owls | $1,819,626 | 2 | Nagasaki Stars | $1,816,544 | 3 | Sapporo Bears | $1,600,890 | 4 | Fukuoka Falcons | $1,512,647 | 5 | Kobe Bulls | $435,107 | 6 | Yokohama Kingfishers | $399,819 | 7 | Osaka Sailors | $355,383 | 8 | Hosho Reliables | $347,950 | 9 | Rakisuta Rams | $342,841 | 10 | Kinboshi Kites | $276,082 | 11 | Vesutan Bees | $268,321 | 12 | Denki Dynamics | $257,857 | | Rank | Team | Total Expenses | 1 | Sapporo Bears | $149,378 | 2 | Nagasaki Stars | $148,976 | 3 | Kyoto Owls | $146,886 | 4 | Fukuoka Falcons | $138,866 | 5 | Rakisuta Rams | $20,000 | 6 | Hosho Reliables | $18,100 | 7 | Denki Dynamics | $17,000 | 8 | Vesutan Bees | $15,600 | 9 | Kinboshi Kites | $15,200 | 10 | Osaka Sailors | $12,150 | 11 | Kobe Bulls | $12,150 | 12 | Yokohama Kingfishers | $12,150 | | Rank | Team | Current Budget | 1 | Sapporo Bears | $1,120,000 | 2 | Kyoto Owls | $1,100,000 | 3 | Fukuoka Falcons | $1,100,000 | 4 | Nagasaki Stars | $1,060,000 | 5 | Kobe Bulls | $590,000 | 6 | Yokohama Kingfishers | $580,000 | 7 | Hosho Reliables | $520,000 | 8 | Rakisuta Rams | $510,000 | 9 | Osaka Sailors | $510,000 | 10 | Kinboshi Kites | $482,000 | 11 | Denki Dynamics | $460,000 | 12 | Vesutan Bees | $450,000 | | |
Rank | Player | Team | Salary | | 1 | Ed Brown | Nagasaki | $15,750 | | 2 | Kinzo Yoshimura | Sapporo | $15,750 | | 3 | Tetsuji Iwasaki | Rakisuta | $15,000 | | 4 | Norito Yamazaki | Fukuoka | $13,650 | | 5 | Hideshi Igarashi | Rakisuta | $13,000 | | 6 | Yoshitora Nakagawa | Vesutan | $13,000 | | 7 | Akahito Takizawa | Kinboshi | $13,000 | | 8 | Kimiyasu Aoki | Kyoto | $12,600 | | 9 | Tenshou Asao | Kyoto | $12,600 | | 10 | Teruhi Hirai | Nagasaki | $12,600 | | 11 | Kikuma Kanai | Vesutan | $12,600 | | 12 | Yasushi Mori | Nagasaki | $12,600 | | 13 | Jobu Tsuda | Kyoto | $12,600 | | 14 | Masuami Smith | Sapporo | $12,000 | | 15 | Honoo Fujioka | Sapporo | $11,550 | | 16 | Nobu Ishihara | Fukuoka | $11,550 | | 17 | Kuniyasu Ishii | Sapporo | $11,550 | | 18 | Dan Rivard | Kyoto | $11,550 | | 19 | Kyouhei Sakata | Nagasaki | $11,550 | | 20 | Ken Yamada | Kinboshi | $11,000 | | 21 | Yasukatsu Arakawa | Nagasaki | $10,500 | | 22 | Shoyo Miyazawa | Kyoto | $10,500 | | 23 | Steve Noel | Sapporo | $10,500 | | 24 | Masujiro Takahashi | Sapporo | $10,500 | | 25 | Kenji Tokuda | Nagasaki | $10,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $27,150 | Player Payroll | $105,410 | Current Budget | $460,000 | Projected Balance | $0 | | | Average Player Salary | $3,904 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Kodai Takeda | $7,500 | 2) Momota Matsuda | $7,350 | 3) Satoshi Smith | $7,000 | 4) Fujio Tanaka | $5,500 | 5) Akiharu Smith | $4,660 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $6,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $77,461 | | Playoff Revenue | $0 | | Media Revenue | $129,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $17,140 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $206,461 | | Total Expenses | $17,140 | | BALANCE | $195,821 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $128,857 | | Playoff Revenue | $0 | | Media Revenue | $129,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $17,000 | | | | | Misc Expenses | -$234,357 | | | | | Total Revenue | $257,857 | | Total Expenses | $17,000 | | BALANCE | $6,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Win Now! | Staff Payroll | $21,350 | Player Payroll | $152,875 | Current Budget | $1,100,000 | Projected Balance | $0 | | | Average Player Salary | $4,931 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Norito Yamazaki | $13,650 | 2) Nobu Ishihara | $11,550 | 3) Dave Lavallee | $9,975 | 4) Shinsei Hashimoto | $9,450 | 5) Tadatoshi Sato | $9,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $7,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $316,890 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,210 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $563,890 | | Total Expenses | $12,210 | | BALANCE | $559,180 | | | LAST SEASON OVERVIEW | | Attendance | 1,909,347 | | Attendance per Game | 27,276 | | Starting Balance | $0 | | | | | Gate Revenue | $777,879 | | Season Ticket Revenue | $360,605 | | Playoff Revenue | $0 | | Media Revenue | $227,000 | | Merchandising Revenue | $64,489 | | Other Revenue | $0 | | | | | Player Expenses | $100,816 | | Staff Expenses | $21,350 | | Other Expenses | $16,700 | | | | | Misc Expenses | -$1,366,281 | | | | | Total Revenue | $1,512,647 | | Total Expenses | $138,866 | | BALANCE | $7,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $28,200 | Player Payroll | $145,600 | Current Budget | $520,000 | Projected Balance | $0 | | | Average Player Salary | $4,697 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Kiyohiro Okazaki | $9,000 | 2) Bakin Naki | $8,000 | 3) Tsuyoshi Tomaki | $8,000 | 4) Sou Kumakubo | $7,000 | 5) Kouichi Inouye | $6,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $7,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $115,896 | | Playoff Revenue | $0 | | Media Revenue | $157,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $3,300 | | Other Expenses | $18,240 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $272,896 | | Total Expenses | $21,540 | | BALANCE | $258,856 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $190,950 | | Playoff Revenue | $0 | | Media Revenue | $157,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $18,100 | | | | | Misc Expenses | -$322,350 | | | | | Total Revenue | $347,950 | | Total Expenses | $18,100 | | BALANCE | $7,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $25,750 | Player Payroll | $136,800 | Current Budget | $482,000 | Projected Balance | $0 | | | Average Player Salary | $4,717 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Akahito Takizawa | $13,000 | 2) Ken Yamada | $11,000 | 3) Motoji Tanaka | $9,500 | 4) Eishin Yoshimura | $7,000 | 5) Tomoya Nagao | $6,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $8,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $86,310 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $4,800 | | Other Expenses | $15,320 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $216,310 | | Total Expenses | $20,120 | | BALANCE | $204,690 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $146,082 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $15,200 | | | | | Misc Expenses | -$252,382 | | | | | Total Revenue | $276,082 | | Total Expenses | $15,200 | | BALANCE | $8,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $29,950 | Player Payroll | $110,900 | Current Budget | $590,000 | Projected Balance | $0 | | | Average Player Salary | $4,265 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Heikichi Kawasaki | $9,500 | 2) Hokuto Yamamoto | $8,500 | 3) Yukiyoshi Goto | $7,000 | 4) Yakumo Nishi | $7,000 | 5) Kensaku Dobashi | $6,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $3,200 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $151,006 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $328,006 | | Total Expenses | $12,150 | | BALANCE | $319,056 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $258,107 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | -$419,757 | | | | | Total Revenue | $435,107 | | Total Expenses | $12,150 | | BALANCE | $3,200 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $18,550 | Player Payroll | $174,205 | Current Budget | $1,100,000 | Projected Balance | $0 | | | Average Player Salary | $6,452 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Kimiyasu Aoki | $12,600 | 2) Tenshou Asao | $12,600 | 3) Jobu Tsuda | $12,600 | 4) Dan Rivard | $11,550 | 5) Shoyo Miyazawa | $10,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $5,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $345,745 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $19,330 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $592,745 | | Total Expenses | $19,330 | | BALANCE | $578,915 | | | LAST SEASON OVERVIEW | | Attendance | 2,317,806 | | Attendance per Game | 33,112 | | Starting Balance | $0 | | | | | Gate Revenue | $991,142 | | Season Ticket Revenue | $410,855 | | Playoff Revenue | $142,275 | | Media Revenue | $247,000 | | Merchandising Revenue | $68,377 | | Other Revenue | $0 | | | | | Player Expenses | $109,136 | | Staff Expenses | $18,550 | | Other Expenses | $19,200 | | | | | Misc Expenses | -$1,667,240 | | | | | Total Revenue | $1,819,626 | | Total Expenses | $146,886 | | BALANCE | $5,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $16,500 | Player Payroll | $188,165 | Current Budget | $1,060,000 | Projected Balance | $0 | | | Average Player Salary | $6,488 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Ed Brown | $15,750 | 2) Teruhi Hirai | $12,600 | 3) Yasushi Mori | $12,600 | 4) Kyouhei Sakata | $11,550 | 5) Yasukatsu Arakawa | $10,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $7,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $341,985 | | Playoff Revenue | $0 | | Media Revenue | $227,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $18,240 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $568,985 | | Total Expenses | $18,240 | | BALANCE | $558,245 | | | LAST SEASON OVERVIEW | | Attendance | 2,497,255 | | Attendance per Game | 35,675 | | Starting Balance | $0 | | | | | Gate Revenue | $1,108,590 | | Season Ticket Revenue | $357,003 | | Playoff Revenue | $142,275 | | Media Revenue | $227,000 | | Merchandising Revenue | $64,350 | | Other Revenue | $0 | | | | | Player Expenses | $111,157 | | Staff Expenses | $19,719 | | Other Expenses | $18,100 | | | | | Misc Expenses | -$1,660,068 | | | | | Total Revenue | $1,816,544 | | Total Expenses | $148,976 | | BALANCE | $7,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $16,800 | Player Payroll | $97,400 | Current Budget | $510,000 | Projected Balance | $0 | | | Average Player Salary | $3,746 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Itsuma Kaneda | $6,500 | 2) Ayumu Kaneshiro | $6,500 | 3) Ivan Rustoff | $6,000 | 4) Toshiharu Miura | $5,000 | 5) Tomiji Watanabe | $4,900 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $3,200 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $117,482 | | Playoff Revenue | $0 | | Media Revenue | $157,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $274,482 | | Total Expenses | $12,150 | | BALANCE | $265,532 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $198,383 | | Playoff Revenue | $0 | | Media Revenue | $157,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | -$340,033 | | | | | Total Revenue | $355,383 | | Total Expenses | $12,150 | | BALANCE | $3,200 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $27,250 | Player Payroll | $124,100 | Current Budget | $510,000 | Projected Balance | $0 | | | Average Player Salary | $4,773 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Tetsuji Iwasaki | $15,000 | 2) Hideshi Igarashi | $13,000 | 3) Takao Matsumoto | $7,500 | 4) Gombei Okazaki | $7,500 | 5) Setsujiro Matsumura | $5,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $7,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $98,490 | | Playoff Revenue | $0 | | Media Revenue | $134,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $9,100 | | Other Expenses | $20,060 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $232,490 | | Total Expenses | $29,160 | | BALANCE | $210,830 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $208,841 | | Playoff Revenue | $0 | | Media Revenue | $134,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $20,000 | | | | | Misc Expenses | -$315,341 | | | | | Total Revenue | $342,841 | | Total Expenses | $20,000 | | BALANCE | $7,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $17,250 | Player Payroll | $182,600 | Current Budget | $1,120,000 | Projected Balance | $0 | | | Average Player Salary | $6,087 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Kinzo Yoshimura | $15,750 | 2) Masuami Smith | $12,000 | 3) Honoo Fujioka | $11,550 | 4) Kuniyasu Ishii | $11,550 | 5) Steve Noel | $10,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $6,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $336,923 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $20,420 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $583,923 | | Total Expenses | $20,420 | | BALANCE | $570,003 | | | LAST SEASON OVERVIEW | | Attendance | 2,058,223 | | Attendance per Game | 29,403 | | Starting Balance | $0 | | | | | Gate Revenue | $831,048 | | Season Ticket Revenue | $414,351 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $68,468 | | Other Revenue | $0 | | | | | Player Expenses | $111,828 | | Staff Expenses | $17,250 | | Other Expenses | $20,300 | | | | | Misc Expenses | -$1,445,012 | | | | | Total Revenue | $1,600,890 | | Total Expenses | $149,378 | | BALANCE | $6,500 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $22,675 | Player Payroll | $129,475 | Current Budget | $450,000 | Projected Balance | $0 | | | Average Player Salary | $4,795 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Yoshitora Nakagawa | $13,000 | 2) Kikuma Kanai | $12,600 | 3) Toshihisa Yamamoto | $9,975 | 4) Nariakira Yamada | $8,500 | 5) Yoshizumi Smith | $7,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $1,100 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $72,556 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $22,300 | | Other Expenses | $15,680 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $202,556 | | Total Expenses | $37,980 | | BALANCE | $165,676 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $138,321 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $15,600 | | | | | Misc Expenses | -$251,621 | | | | | Total Revenue | $268,321 | | Total Expenses | $15,600 | | BALANCE | $1,100 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $13,550 | Player Payroll | $104,580 | Current Budget | $580,000 | Projected Balance | $0 | | | Average Player Salary | $4,258 | League Average Salary | $4,954 | | | | Highest Paid Players: | | 1) Takuyuki Shimizu | $8,500 | 2) Fumihiro Honda | $7,000 | 3) Teruhiko Iwahashi | $6,500 | 4) Maro Kozuka | $6,500 | 5) Minao Akagi | $6,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $7,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $128,878 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $305,878 | | Total Expenses | $12,150 | | BALANCE | $301,228 | | | LAST SEASON OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $222,819 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | -$380,169 | | | | | Total Revenue | $399,819 | | Total Expenses | $12,150 | | BALANCE | $7,500 | | |
|