League Financial Report for Baseball Association of Nippon

BASEBALL ASSOCIATION OF NIPPON FINANCIAL REPORT 09/01/1975
BNN Index \| BAN \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Kobe Bulls	$498,995
2	Rakisuta Rams	$496,995
3	Fukuoka Falcons	$467,065
4	Kyoto Owls	$465,290
5	Hosho Reliables	$463,215
6	Vesutan Bees	$462,915
7	Nagasaki Stars	$461,300
8	Denki Dynamics	$439,960
9	Kinboshi Kites	$429,100
10	Sapporo Bears	$419,900
11	Yokohama Kingfishers	$412,815
12	Osaka Sailors	$382,875

Rank	Team	Attendance
1	Kobe Bulls	1,331,941
2	Hosho Reliables	1,224,304
3	Kyoto Owls	1,123,068
4	Rakisuta Rams	932,504
5	Fukuoka Falcons	924,837
6	Nagasaki Stars	874,564
7	Kinboshi Kites	850,195
8	Denki Dynamics	815,682
9	Vesutan Bees	725,736
10	Osaka Sailors	669,341
11	Yokohama Kingfishers	624,613
12	Sapporo Bears	604,189

Rank	Team	Gate Revenue
1	Kobe Bulls	$2,417,043
2	Hosho Reliables	$1,811,552
3	Kyoto Owls	$1,469,061
4	Fukuoka Falcons	$1,331,769
5	Rakisuta Rams	$1,300,664
6	Nagasaki Stars	$1,265,041
7	Kinboshi Kites	$1,194,047
8	Denki Dynamics	$1,161,014
9	Vesutan Bees	$941,280
10	Osaka Sailors	$749,213
11	Sapporo Bears	$687,286
12	Yokohama Kingfishers	$683,843

Rank	Team	Season Tickets
1	Kobe Bulls	$1,941,030
2	Hosho Reliables	$1,796,593
3	Kyoto Owls	$1,588,748
4	Rakisuta Rams	$1,063,395
5	Fukuoka Falcons	$1,006,859
6	Osaka Sailors	$939,400
7	Kinboshi Kites	$932,359
8	Yokohama Kingfishers	$833,427
9	Denki Dynamics	$794,145
10	Vesutan Bees	$771,426
11	Nagasaki Stars	$769,017
12	Sapporo Bears	$704,865

Rank	Team	Media Revenue
1	Kobe Bulls	$221,000
2	Hosho Reliables	$191,000
3	Kyoto Owls	$181,000
4	Fukuoka Falcons	$166,000
5	Kinboshi Kites	$166,000
6	Rakisuta Rams	$166,000
7	Nagasaki Stars	$161,000
8	Osaka Sailors	$161,000
9	Vesutan Bees	$151,000
10	Denki Dynamics	$146,000
11	Yokohama Kingfishers	$136,000
12	Sapporo Bears	$136,000

Rank	Team	Merchandising
1	Kobe Bulls	$40,865
2	Hosho Reliables	$40,260
3	Kyoto Owls	$38,813
4	Rakisuta Rams	$28,848
5	Fukuoka Falcons	$27,175
6	Kinboshi Kites	$26,196
7	Osaka Sailors	$25,817
8	Denki Dynamics	$24,547
9	Yokohama Kingfishers	$24,000
10	Nagasaki Stars	$23,626
11	Vesutan Bees	$23,356
12	Sapporo Bears	$22,124

Rank	Team	Total Revenue
1	Kobe Bulls	$4,327,117
2	Hosho Reliables	$3,657,127
3	Kyoto Owls	$3,175,977
4	Rakisuta Rams	$2,529,232
5	Fukuoka Falcons	$2,490,435
6	Kinboshi Kites	$2,373,079
7	Nagasaki Stars	$2,217,932
8	Denki Dynamics	$2,158,379
9	Osaka Sailors	$2,077,266
10	Vesutan Bees	$1,965,690
11	Yokohama Kingfishers	$1,852,114
12	Sapporo Bears	$1,656,356

Rank	Team	Total Expenses
1	Kobe Bulls	$576,183
2	Hosho Reliables	$558,767
3	Kyoto Owls	$538,649
4	Nagasaki Stars	$532,606
5	Fukuoka Falcons	$522,317
6	Rakisuta Rams	$520,577
7	Yokohama Kingfishers	$513,211
8	Vesutan Bees	$512,735
9	Denki Dynamics	$509,414
10	Kinboshi Kites	$503,855
11	Osaka Sailors	$482,727
12	Sapporo Bears	$461,000

Rank	Team	Current Budget
1	Kobe Bulls	$3,800,000
2	Hosho Reliables	$3,600,000
3	Kyoto Owls	$3,600,000
4	Fukuoka Falcons	$2,880,000
5	Kinboshi Kites	$2,640,000
6	Rakisuta Rams	$2,600,000
7	Yokohama Kingfishers	$2,600,000
8	Nagasaki Stars	$2,520,000
9	Denki Dynamics	$2,400,000
10	Sapporo Bears	$2,240,000
11	Osaka Sailors	$2,200,000
12	Vesutan Bees	$2,120,000

Rank	Player	Team	Salary
1	Joe Dow	Sapporo	$62,000
2	Harry Weaver	Rakisuta	$46,800
3	Johnny Travis	Nagasaki	$39,800
4	Tatsuharu Oto	Kobe	$37,500
5	Arata Komatsu	Kobe	$35,000
6	Takaki Smith	Kobe	$35,000
7	Hideharu Nomura	Rakisuta	$33,750
8	Takamitsu Fujiwara	Kyoto	$30,000
9	Yukio Watanabe	Hosho	$30,000
10	Masatoshi Sakai	Vesutan	$29,750
11	Rei Matsumura	Fukuoka	$28,750
12	Ayato Sugiura	Fukuoka	$28,400
13	Tsuruo Akamine	Fukuoka	$27,500
14	Bungo Arai	Kyoto	$27,500
15	Kinichi Harada	Rakisuta	$27,500
16	Hidetsugu Ikegami	Vesutan	$26,795
17	Motomu Taira	Hosho	$26,795
18	Keiji Tamura	Kinboshi	$26,795
19	Kinnojo Hirao	Denki	$26,250
20	Tsuneari Nakai	Denki	$26,250
21	Akimasa Murakami	Nagasaki	$25,875
22	Shinya Kawakami	Kobe	$25,760
23	Hiroshi Yamashita	Kyoto	$25,300
24	Hanshiro Migita	Kinboshi	$25,200
25	Jouta Hayashida	Kobe	$25,095

DENKI DYNAMICS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$93,450
Player Payroll	$439,960
Current Budget	$2,400,000
Projected Balance	$0

Average Player Salary	$15,171
League Average Salary	$15,964

Highest Paid Players:
1) Kinnojo Hirao	$26,250
2) Tsuneari Nakai	$26,250
3) Jin Kaji	$23,000
4) Kenji Ihara	$22,400
5) Tatsunori Tanoue	$22,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	815,682
	Attendance per Game	14,831
	Starting Balance	$93,000

	Gate Revenue	$1,161,014
	Season Ticket Revenue	$794,145
	Playoff Revenue	$0
	Media Revenue	$146,000
	Merchandising Revenue	$24,547
	Other Revenue	$32,673

	Player Expenses	$357,891
	Staff Expenses	$74,093
	Other Expenses	$77,430

	Misc Expenses	$0

	Total Revenue	$2,158,379
	Total Expenses	$509,414
	BALANCE	$1,741,965

	LAST SEASON OVERVIEW
	Attendance	994,062
	Attendance per Game	14,201
	Starting Balance	$91,000

	Gate Revenue	$1,311,202
	Season Ticket Revenue	$804,237
	Playoff Revenue	$0
	Media Revenue	$145,000
	Merchandising Revenue	$30,453
	Other Revenue	$32,673

	Player Expenses	$421,337
	Staff Expenses	$88,499
	Other Expenses	$76,200

	Misc Expenses	-$1,798,916

	Total Revenue	$2,386,952
	Total Expenses	$586,036
	BALANCE	$93,000

FUKUOKA FALCONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$95,150
Player Payroll	$467,065
Current Budget	$2,880,000
Projected Balance	$0

Average Player Salary	$16,681
League Average Salary	$15,964

Highest Paid Players:
1) Rei Matsumura	$28,750
2) Ayato Sugiura	$28,400
3) Tsuruo Akamine	$27,500
4) Isaburo Muraoka	$24,610
5) Tsuneteru Fujiwara	$23,100

	CURRENT FINANCIAL OVERVIEW
	Attendance	924,837
	Attendance per Game	16,815
	Starting Balance	$93,000

	Gate Revenue	$1,331,769
	Season Ticket Revenue	$1,006,859
	Playoff Revenue	$0
	Media Revenue	$166,000
	Merchandising Revenue	$27,175
	Other Revenue	-$41,368

	Player Expenses	$366,387
	Staff Expenses	$75,440
	Other Expenses	$80,490

	Misc Expenses	$0

	Total Revenue	$2,490,435
	Total Expenses	$522,317
	BALANCE	$2,061,118

	LAST SEASON OVERVIEW
	Attendance	1,294,853
	Attendance per Game	18,498
	Starting Balance	$91,000

	Gate Revenue	$1,938,644
	Season Ticket Revenue	$971,124
	Playoff Revenue	$0
	Media Revenue	$165,000
	Merchandising Revenue	$34,150
	Other Revenue	-$41,368

	Player Expenses	$457,402
	Staff Expenses	$94,199
	Other Expenses	$79,200

	Misc Expenses	-$2,350,224

	Total Revenue	$2,983,025
	Total Expenses	$630,801
	BALANCE	$93,000

HOSHO RELIABLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$136,150
Player Payroll	$463,215
Current Budget	$3,600,000
Projected Balance	$0

Average Player Salary	$16,261
League Average Salary	$15,964

Highest Paid Players:
1) Yukio Watanabe	$30,000
2) Motomu Taira	$26,795
3) Hank Dunham	$24,570
4) Takashi Masuda	$20,995
5) Haruo Kawamoto	$20,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,224,304
	Attendance per Game	22,672
	Starting Balance	$93,000

	Gate Revenue	$1,811,552
	Season Ticket Revenue	$1,796,593
	Playoff Revenue	$0
	Media Revenue	$191,000
	Merchandising Revenue	$40,260
	Other Revenue	-$182,278

	Player Expenses	$371,859
	Staff Expenses	$107,948
	Other Expenses	$78,960

	Misc Expenses	$0

	Total Revenue	$3,657,127
	Total Expenses	$558,767
	BALANCE	$3,191,360

	LAST SEASON OVERVIEW
	Attendance	1,611,087
	Attendance per Game	23,016
	Starting Balance	$91,000

	Gate Revenue	$2,314,643
	Season Ticket Revenue	$1,653,308
	Playoff Revenue	$446,558
	Media Revenue	$190,000
	Merchandising Revenue	$49,840
	Other Revenue	-$182,278

	Player Expenses	$425,013
	Staff Expenses	$127,573
	Other Expenses	$77,700

	Misc Expenses	-$3,773,857

	Total Revenue	$4,406,143
	Total Expenses	$630,286
	BALANCE	$93,000

KINBOSHI KITES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$104,900
Player Payroll	$429,100
Current Budget	$2,640,000
Projected Balance	$0

Average Player Salary	$15,623
League Average Salary	$15,964

Highest Paid Players:
1) Keiji Tamura	$26,795
2) Hanshiro Migita	$25,200
3) Fusao Tokunaga	$25,070
4) Saimei Hayashida	$23,100
5) Hideyuki Kitamura	$22,995

	CURRENT FINANCIAL OVERVIEW
	Attendance	850,195
	Attendance per Game	15,182
	Starting Balance	$93,000

	Gate Revenue	$1,194,047
	Season Ticket Revenue	$932,359
	Playoff Revenue	$0
	Media Revenue	$166,000
	Merchandising Revenue	$26,196
	Other Revenue	$54,477

	Player Expenses	$338,664
	Staff Expenses	$83,171
	Other Expenses	$82,020

	Misc Expenses	$0

	Total Revenue	$2,373,079
	Total Expenses	$503,855
	BALANCE	$1,962,224

	LAST SEASON OVERVIEW
	Attendance	1,109,465
	Attendance per Game	15,850
	Starting Balance	$91,000

	Gate Revenue	$1,578,408
	Season Ticket Revenue	$900,130
	Playoff Revenue	$0
	Media Revenue	$160,000
	Merchandising Revenue	$32,070
	Other Revenue	$54,477

	Player Expenses	$406,313
	Staff Expenses	$97,251
	Other Expenses	$80,700

	Misc Expenses	-$2,115,687

	Total Revenue	$2,701,951
	Total Expenses	$584,264
	BALANCE	$93,000

KOBE BULLS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$122,300
Player Payroll	$498,995
Current Budget	$3,800,000
Projected Balance	$0

Average Player Salary	$17,821
League Average Salary	$15,964

Highest Paid Players:
1) Tatsuharu Oto	$37,500
2) Arata Komatsu	$35,000
3) Takaki Smith	$35,000
4) Shinya Kawakami	$25,760
5) Jouta Hayashida	$25,095

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,331,941
	Attendance per Game	24,217
	Starting Balance	$93,000

	Gate Revenue	$2,417,043
	Season Ticket Revenue	$1,941,030
	Playoff Revenue	$0
	Media Revenue	$221,000
	Merchandising Revenue	$40,865
	Other Revenue	-$292,821

	Player Expenses	$403,318
	Staff Expenses	$96,965
	Other Expenses	$75,900

	Misc Expenses	$0

	Total Revenue	$4,327,117
	Total Expenses	$576,183
	BALANCE	$3,843,934

	LAST SEASON OVERVIEW
	Attendance	1,821,886
	Attendance per Game	26,027
	Starting Balance	$91,000

	Gate Revenue	$3,277,939
	Season Ticket Revenue	$1,799,683
	Playoff Revenue	$446,558
	Media Revenue	$197,500
	Merchandising Revenue	$51,310
	Other Revenue	-$292,821

	Player Expenses	$528,947
	Staff Expenses	$145,350
	Other Expenses	$74,700

	Misc Expenses	-$4,586,980

	Total Revenue	$5,337,977
	Total Expenses	$748,997
	BALANCE	$93,000

KYOTO OWLS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$91,550
Player Payroll	$465,290
Current Budget	$3,600,000
Projected Balance	$0

Average Player Salary	$16,916
League Average Salary	$15,964

Highest Paid Players:
1) Takamitsu Fujiwara	$30,000
2) Bungo Arai	$27,500
3) Hiroshi Yamashita	$25,300
4) Ukita Tomita	$23,415
5) Kinmochi Yamamoto	$21,850

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,123,068
	Attendance per Game	20,055
	Starting Balance	$93,000

	Gate Revenue	$1,469,061
	Season Ticket Revenue	$1,588,748
	Playoff Revenue	$0
	Media Revenue	$181,000
	Merchandising Revenue	$38,813
	Other Revenue	-$101,645

	Player Expenses	$374,634
	Staff Expenses	$86,585
	Other Expenses	$77,430

	Misc Expenses	$0

	Total Revenue	$3,175,977
	Total Expenses	$538,649
	BALANCE	$2,730,328

	LAST SEASON OVERVIEW
	Attendance	1,600,028
	Attendance per Game	22,858
	Starting Balance	$91,000

	Gate Revenue	$2,609,124
	Season Ticket Revenue	$1,647,975
	Playoff Revenue	$0
	Media Revenue	$180,000
	Merchandising Revenue	$46,476
	Other Revenue	-$101,645

	Player Expenses	$456,467
	Staff Expenses	$93,100
	Other Expenses	$76,200

	Misc Expenses	-$3,569,176

	Total Revenue	$4,196,943
	Total Expenses	$625,767
	BALANCE	$93,000

NAGASAKI STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$119,900
Player Payroll	$461,300
Current Budget	$2,520,000
Projected Balance	$0

Average Player Salary	$16,212
League Average Salary	$15,964

Highest Paid Players:
1) Johnny Travis	$39,800
2) Akimasa Murakami	$25,875
3) Koson Mitsunaga	$21,000
4) Michiki Ichikawa	$19,620
5) Shozo Sakata	$19,080

	CURRENT FINANCIAL OVERVIEW
	Attendance	874,564
	Attendance per Game	15,617
	Starting Balance	$93,000

	Gate Revenue	$1,265,041
	Season Ticket Revenue	$769,017
	Playoff Revenue	$0
	Media Revenue	$161,000
	Merchandising Revenue	$23,626
	Other Revenue	-$752

	Player Expenses	$363,172
	Staff Expenses	$95,064
	Other Expenses	$74,370

	Misc Expenses	$0

	Total Revenue	$2,217,932
	Total Expenses	$532,606
	BALANCE	$1,778,326

	LAST SEASON OVERVIEW
	Attendance	904,574
	Attendance per Game	12,922
	Starting Balance	$91,000

	Gate Revenue	$1,085,205
	Season Ticket Revenue	$899,668
	Playoff Revenue	$0
	Media Revenue	$160,000
	Merchandising Revenue	$31,644
	Other Revenue	-$752

	Player Expenses	$421,043
	Staff Expenses	$106,449
	Other Expenses	$73,200

	Misc Expenses	-$1,693,779

	Total Revenue	$2,296,471
	Total Expenses	$600,692
	BALANCE	$93,000

OSAKA SAILORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$68,105
Player Payroll	$382,875
Current Budget	$2,200,000
Projected Balance	$0

Average Player Salary	$14,181
League Average Salary	$15,964

Highest Paid Players:
1) Marty Carroll	$21,000
2) Takahiko Kurata	$20,710
3) Kinnosuke Shimabukuro	$18,720
4) Tetsushou Kobayashi	$16,000
5) Tomohito Takahashi	$16,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	669,341
	Attendance per Game	12,170
	Starting Balance	$93,000

	Gate Revenue	$749,213
	Season Ticket Revenue	$939,400
	Playoff Revenue	$0
	Media Revenue	$161,000
	Merchandising Revenue	$25,817
	Other Revenue	$201,836

	Player Expenses	$305,281
	Staff Expenses	$101,546
	Other Expenses	$75,900

	Misc Expenses	$0

	Total Revenue	$2,077,266
	Total Expenses	$482,727
	BALANCE	$1,687,539

	LAST SEASON OVERVIEW
	Attendance	800,803
	Attendance per Game	11,440
	Starting Balance	$91,000

	Gate Revenue	$774,558
	Season Ticket Revenue	$987,140
	Playoff Revenue	$0
	Media Revenue	$160,000
	Merchandising Revenue	$33,321
	Other Revenue	$201,836

	Player Expenses	$375,033
	Staff Expenses	$99,700
	Other Expenses	$80,930

	Misc Expenses	-$1,680,037

	Total Revenue	$2,237,700
	Total Expenses	$555,663
	BALANCE	$93,000

RAKISUTA RAMS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$102,750
Player Payroll	$496,995
Current Budget	$2,600,000
Projected Balance	$0

Average Player Salary	$16,571
League Average Salary	$15,964

Highest Paid Players:
1) Harry Weaver	$46,800
2) Hideharu Nomura	$33,750
3) Kinichi Harada	$27,500
4) Juro Esaki	$21,840
5) Kinya Wada	$19,760

	CURRENT FINANCIAL OVERVIEW
	Attendance	932,504
	Attendance per Game	16,652
	Starting Balance	$93,000

	Gate Revenue	$1,300,664
	Season Ticket Revenue	$1,063,395
	Playoff Revenue	$0
	Media Revenue	$166,000
	Merchandising Revenue	$28,848
	Other Revenue	-$29,675

	Player Expenses	$364,742
	Staff Expenses	$81,465
	Other Expenses	$74,370

	Misc Expenses	$0

	Total Revenue	$2,529,232
	Total Expenses	$520,577
	BALANCE	$2,101,655

	LAST SEASON OVERVIEW
	Attendance	1,125,234
	Attendance per Game	16,075
	Starting Balance	$91,000

	Gate Revenue	$1,440,832
	Season Ticket Revenue	$1,094,632
	Playoff Revenue	$0
	Media Revenue	$160,000
	Merchandising Revenue	$36,293
	Other Revenue	-$29,675

	Player Expenses	$409,732
	Staff Expenses	$92,575
	Other Expenses	$73,200

	Misc Expenses	-$2,208,217

	Total Revenue	$2,785,724
	Total Expenses	$575,507
	BALANCE	$93,000

SAPPORO BEARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$90,800
Player Payroll	$419,900
Current Budget	$2,240,000
Projected Balance	$0

Average Player Salary	$16,150
League Average Salary	$15,964

Highest Paid Players:
1) Joe Dow	$62,000
2) Shikato Murata	$21,660
3) Tomiyuki Kusumoto	$18,190
4) Taishi Yoshimura	$17,800
5) Masao Shiotani	$16,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	604,189
	Attendance per Game	10,789
	Starting Balance	$93,000

	Gate Revenue	$687,286
	Season Ticket Revenue	$704,865
	Playoff Revenue	$0
	Media Revenue	$136,000
	Merchandising Revenue	$22,124
	Other Revenue	$106,081

	Player Expenses	$300,869
	Staff Expenses	$71,991
	Other Expenses	$88,140

	Misc Expenses	$0

	Total Revenue	$1,656,356
	Total Expenses	$461,000
	BALANCE	$1,288,356

	LAST SEASON OVERVIEW
	Attendance	744,093
	Attendance per Game	10,630
	Starting Balance	$91,000

	Gate Revenue	$754,262
	Season Ticket Revenue	$804,384
	Playoff Revenue	$0
	Media Revenue	$141,250
	Merchandising Revenue	$29,180
	Other Revenue	$106,081

	Player Expenses	$391,325
	Staff Expenses	$84,899
	Other Expenses	$86,700

	Misc Expenses	-$1,351,098

	Total Revenue	$1,916,022
	Total Expenses	$562,924
	BALANCE	$93,000

VESUTAN BEES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$103,950
Player Payroll	$462,915
Current Budget	$2,120,000
Projected Balance	$0

Average Player Salary	$15,431
League Average Salary	$15,964

Highest Paid Players:
1) Masatoshi Sakai	$29,750
2) Hidetsugu Ikegami	$26,795
3) Shougo Iwai	$20,995
4) Kyozo Omori	$20,710
5) Niou Nagao	$20,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	725,736
	Attendance per Game	13,440
	Starting Balance	$93,000

	Gate Revenue	$941,280
	Season Ticket Revenue	$771,426
	Playoff Revenue	$0
	Media Revenue	$151,000
	Merchandising Revenue	$23,356
	Other Revenue	$78,628

	Player Expenses	$354,847
	Staff Expenses	$92,668
	Other Expenses	$65,220

	Misc Expenses	$0

	Total Revenue	$1,965,690
	Total Expenses	$512,735
	BALANCE	$1,545,955

	LAST SEASON OVERVIEW
	Attendance	868,008
	Attendance per Game	12,400
	Starting Balance	$91,000

	Gate Revenue	$1,007,154
	Season Ticket Revenue	$813,057
	Playoff Revenue	$0
	Media Revenue	$150,000
	Merchandising Revenue	$29,468
	Other Revenue	$78,628

	Player Expenses	$457,865
	Staff Expenses	$97,300
	Other Expenses	$64,170

	Misc Expenses	-$1,505,272

	Total Revenue	$2,126,607
	Total Expenses	$619,335
	BALANCE	$93,000

YOKOHAMA KINGFISHERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$81,837
Player Payroll	$412,815
Current Budget	$2,600,000
Projected Balance	$0

Average Player Salary	$14,523
League Average Salary	$15,964

Highest Paid Players:
1) Yodo Otsuki	$23,800
2) Kiyoji Nakamura	$21,630
3) Kunisada Kimura	$18,000
4) Wei-Tzu Otsuki	$18,000
5) Bill Sauerwein	$18,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	624,613
	Attendance per Game	11,357
	Starting Balance	$93,000

	Gate Revenue	$683,843
	Season Ticket Revenue	$833,427
	Playoff Revenue	$0
	Media Revenue	$136,000
	Merchandising Revenue	$24,000
	Other Revenue	$174,844

	Player Expenses	$326,967
	Staff Expenses	$99,634
	Other Expenses	$86,610

	Misc Expenses	$0

	Total Revenue	$1,852,114
	Total Expenses	$513,211
	BALANCE	$1,431,903

	LAST SEASON OVERVIEW
	Attendance	844,406
	Attendance per Game	12,063
	Starting Balance	$91,000

	Gate Revenue	$920,150
	Season Ticket Revenue	$846,573
	Playoff Revenue	$0
	Media Revenue	$135,000
	Merchandising Revenue	$30,700
	Other Revenue	$174,844

	Player Expenses	$384,655
	Staff Expenses	$77,898
	Other Expenses	$85,200

	Misc Expenses	-$1,580,535

	Total Revenue	$2,130,288
	Total Expenses	$547,753
	BALANCE	$93,000

Monday, February 16th , 2026 - OOTP Baseball 26.8 Build 82