| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $1,420 | | Player Payroll | $5,850 | | Current Budget | $550,000 | | Projected Balance | $530,228 | | | | | Average Player Salary | $1,364 | | League Average Salary | $1,300 | | | | | Highest Paid Players: | | | 1) Fred Dupuis | $1,720 | | 2) Fred Belt | $1,600 | | 3) Charlie Carver | $1,600 | | 4) Alfie Davis | $1,600 | | 5) John Hinchee | $1,600 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $525 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $518,438 | | Playoff Revenue | $0 | | Media Revenue | $6,400 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $1,330 | | Other Expenses | $3,768 | | | | | Misc Expenses | $4,944 | | | | | Total Revenue | $524,838 | | Total Expenses | $5,098 | | BALANCE | $525,209 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 77,985 | | Attendance per Game | 1,114 | | Starting Balance | $0 | | | | | Gate Revenue | $6,559 | | Season Ticket Revenue | $4,170 | | Playoff Revenue | $0 | | Media Revenue | $6,400 | | Merchandising Revenue | $2,009 | | Other Revenue | $0 | | | | | Player Expenses | $4,054 | | Staff Expenses | $0 | | Other Expenses | $0 | | | | | Misc Expenses | -$14,559 | | | | | Total Revenue | $19,138 | | Total Expenses | $4,054 | | BALANCE | $525 | |
