| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $105,050 | | Player Payroll | $543,963 | | Current Budget | $2,960,000 | | Projected Balance | $0 | | | | | Average Player Salary | $20,462 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Ayato Sugiura | $116,000 | | 2) Rei Matsumura | $30,000 | | 3) Isaburo Muraoka | $29,700 | | 4) Tsuruo Akamine | $26,250 | | 5) Tsuneteru Fujiwara | $23,540 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $290,136 | | Playoff Revenue | $0 | | Media Revenue | $167,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $80,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $457,136 | | Total Expenses | $80,000 | | BALANCE | $471,136 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,274,409 | | Attendance per Game | 18,206 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,927,903 | | Season Ticket Revenue | $1,006,859 | | Playoff Revenue | $0 | | Media Revenue | $166,000 | | Merchandising Revenue | $34,630 | | Other Revenue | $0 | | | | | Player Expenses | $463,279 | | Staff Expenses | $95,150 | | Other Expenses | $80,490 | | | | | Misc Expenses | -$2,385,401 | | | | | Total Revenue | $3,025,320 | | Total Expenses | $638,919 | | BALANCE | $94,000 | |
