GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $162,500 | Player Payroll | $792,147 | Current Budget | $2,200,000 | Projected Balance | $53,000 | | | Average Player Salary | $28,643 | League Average Salary | $28,575 | | | | Highest Paid Players: | | 1) Mirai Watanabe | $77,000 | 2) Tadaatsu Miki | $65,000 | 3) Kazuaki Mukai | $55,000 | 4) Yukio Smith | $55,000 | 5) Akihito Otani | $42,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,009,998 | | Attendance per Game | 16,557 | | Starting Balance | $0 | | | | | Gate Revenue | $1,261,743 | | Season Ticket Revenue | $963,732 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $5,490 | | Other Revenue | $22,761 | | | | | Player Expenses | $695,666 | | Staff Expenses | $143,928 | | Other Expenses | $145,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,280,226 | | Total Expenses | $984,594 | | BALANCE | $1,295,632 | | | LAST SEASON OVERVIEW | | Attendance | 2,120,879 | | Attendance per Game | 30,298 | | Starting Balance | $0 | | | | | Gate Revenue | $1,154,391 | | Season Ticket Revenue | $769,545 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | $22,761 | | | | | Player Expenses | $718,500 | | Staff Expenses | $162,500 | | Other Expenses | $183,610 | | | | | Misc Expenses | -$893,966 | | | | | Total Revenue | $1,958,576 | | Total Expenses | $1,064,610 | | BALANCE | $0 | |