| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $95,150 | | Player Payroll | $477,065 | | Current Budget | $2,880,000 | | Projected Balance | $0 | | | | | Average Player Salary | $16,451 | | League Average Salary | $15,828 | | | | | Highest Paid Players: | | | 1) Rei Matsumura | $28,750 | | 2) Ayato Sugiura | $28,400 | | 3) Tsuruo Akamine | $27,500 | | 4) Isaburo Muraoka | $24,610 | | 5) Tsuneteru Fujiwara | $23,100 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,274,409 | | Attendance per Game | 18,206 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,927,903 | | Season Ticket Revenue | $1,006,859 | | Playoff Revenue | $0 | | Media Revenue | $166,000 | | Merchandising Revenue | $34,630 | | Other Revenue | -$110,072 | | | | | Player Expenses | $463,279 | | Staff Expenses | $95,150 | | Other Expenses | $80,490 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $3,025,320 | | Total Expenses | $638,919 | | BALANCE | $2,479,401 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,294,853 | | Attendance per Game | 18,498 | | Starting Balance | $91,000 | | | | | Gate Revenue | $1,938,644 | | Season Ticket Revenue | $971,124 | | Playoff Revenue | $0 | | Media Revenue | $165,000 | | Merchandising Revenue | $34,150 | | Other Revenue | -$110,072 | | | | | Player Expenses | $457,402 | | Staff Expenses | $94,199 | | Other Expenses | $79,200 | | | | | Misc Expenses | -$2,350,224 | | | | | Total Revenue | $2,983,025 | | Total Expenses | $630,801 | | BALANCE | $93,000 | |
