| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $163,500 | | Player Payroll | $745,188 | | Current Budget | $2,800,000 | | Projected Balance | $53,000 | | | | | Average Player Salary | $26,153 | | League Average Salary | $28,575 | | | | | Highest Paid Players: | | | 1) Naoto Yoshinaga | $75,000 | | 2) Akimasa Murakami | $60,000 | | 3) Shou Okuda | $55,000 | | 4) Binya Nishi | $49,000 | | 5) Tokita Oishi | $41,000 |
| | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,188,011 | | Attendance per Game | 17,732 | | Starting Balance | $0 | | | | | Gate Revenue | $1,526,748 | | Season Ticket Revenue | $967,176 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $5,990 | | Other Revenue | -$82,036 | | | | | Player Expenses | $670,884 | | Staff Expenses | $149,321 | | Other Expenses | $186,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,444,378 | | Total Expenses | $1,006,205 | | BALANCE | $1,438,173 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 2,401,410 | | Attendance per Game | 34,306 | | Starting Balance | $0 | | | | | Gate Revenue | $1,155,462 | | Season Ticket Revenue | $770,164 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,070 | | Other Revenue | -$82,036 | | | | | Player Expenses | $747,940 | | Staff Expenses | $163,500 | | Other Expenses | $183,610 | | | | | Misc Expenses | -$865,146 | | | | | Total Revenue | $1,960,196 | | Total Expenses | $1,095,050 | | BALANCE | $0 | |
