| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $17,250 | | Player Payroll | $182,600 | | Current Budget | $1,120,000 | | Projected Balance | $0 | | | | | Average Player Salary | $6,087 | | League Average Salary | $4,954 | | | | | Highest Paid Players: | | | 1) Kinzo Yoshimura | $15,750 | | 2) Masuami Smith | $12,000 | | 3) Honoo Fujioka | $11,550 | | 4) Kuniyasu Ishii | $11,550 | | 5) Steve Noel | $10,500 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $6,500 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $336,923 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $20,420 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $583,923 | | Total Expenses | $20,420 | | BALANCE | $570,003 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 2,058,223 | | Attendance per Game | 29,403 | | Starting Balance | $0 | | | | | Gate Revenue | $831,048 | | Season Ticket Revenue | $414,351 | | Playoff Revenue | $0 | | Media Revenue | $247,000 | | Merchandising Revenue | $68,468 | | Other Revenue | $0 | | | | | Player Expenses | $111,828 | | Staff Expenses | $17,250 | | Other Expenses | $20,300 | | | | | Misc Expenses | -$1,445,012 | | | | | Total Revenue | $1,600,890 | | Total Expenses | $149,378 | | BALANCE | $6,500 | |
