| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $89,150 | | Player Payroll | $366,855 | | Current Budget | $2,200,000 | | Projected Balance | $0 | | | | | Average Player Salary | $14,674 | | League Average Salary | $15,941 | | | | | Highest Paid Players: | | | 1) Tomiyuki Kusumoto | $21,000 | | 2) Shikato Murata | $19,980 | | 3) Yoshifumi Kuramoto | $18,000 | | 4) Kenichi Hotta | $17,280 | | 5) Joe Dow | $17,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $137,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $88,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $137,000 | | Total Expenses | $88,000 | | BALANCE | $143,000 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 729,534 | | Attendance per Game | 10,422 | | Starting Balance | $93,000 | | | | | Gate Revenue | $806,620 | | Season Ticket Revenue | $704,865 | | Playoff Revenue | $0 | | Media Revenue | $136,000 | | Merchandising Revenue | $27,668 | | Other Revenue | $0 | | | | | Player Expenses | $389,491 | | Staff Expenses | $90,800 | | Other Expenses | $88,140 | | | | | Misc Expenses | -$1,266,719 | | | | | Total Revenue | $1,836,150 | | Total Expenses | $568,431 | | BALANCE | $94,000 | |
