| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $90,800 | | Player Payroll | $419,900 | | Current Budget | $2,240,000 | | Projected Balance | $0 | | | | | Average Player Salary | $16,150 | | League Average Salary | $15,964 | | | | | Highest Paid Players: | | | 1) Joe Dow | $62,000 | | 2) Shikato Murata | $21,660 | | 3) Tomiyuki Kusumoto | $18,190 | | 4) Taishi Yoshimura | $17,800 | | 5) Masao Shiotani | $16,500 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 604,189 | | Attendance per Game | 10,789 | | Starting Balance | $93,000 | | | | | Gate Revenue | $687,286 | | Season Ticket Revenue | $704,865 | | Playoff Revenue | $0 | | Media Revenue | $136,000 | | Merchandising Revenue | $22,124 | | Other Revenue | $106,081 | | | | | Player Expenses | $300,869 | | Staff Expenses | $71,991 | | Other Expenses | $88,140 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,656,356 | | Total Expenses | $461,000 | | BALANCE | $1,288,356 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 744,093 | | Attendance per Game | 10,630 | | Starting Balance | $91,000 | | | | | Gate Revenue | $754,262 | | Season Ticket Revenue | $804,384 | | Playoff Revenue | $0 | | Media Revenue | $141,250 | | Merchandising Revenue | $29,180 | | Other Revenue | $106,081 | | | | | Player Expenses | $391,325 | | Staff Expenses | $84,899 | | Other Expenses | $86,700 | | | | | Misc Expenses | -$1,351,098 | | | | | Total Revenue | $1,916,022 | | Total Expenses | $562,924 | | BALANCE | $93,000 | |
