| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $133,500 | | Player Payroll | $875,200 | | Current Budget | $2,000,000 | | Projected Balance | $53,000 | | | | | Average Player Salary | $31,257 | | League Average Salary | $28,575 | | | | | Highest Paid Players: | | | 1) John McDonald | $112,000 | | 2) Bungo Arai | $80,000 | | 3) Tomonori Shimada | $75,000 | | 4) Yutaka Yoshida | $55,000 | | 5) Seisaku Nishimura | $49,000 |
| | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,077,936 | | Attendance per Game | 16,584 | | Starting Balance | $0 | | | | | Gate Revenue | $1,340,010 | | Season Ticket Revenue | $955,647 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $6,021 | | Other Revenue | -$62,386 | | | | | Player Expenses | $783,009 | | Staff Expenses | $119,199 | | Other Expenses | $130,500 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,265,792 | | Total Expenses | $1,032,708 | | BALANCE | $1,233,084 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 2,057,676 | | Attendance per Game | 29,395 | | Starting Balance | $0 | | | | | Gate Revenue | $1,154,391 | | Season Ticket Revenue | $769,545 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | -$62,386 | | | | | Player Expenses | $753,260 | | Staff Expenses | $133,500 | | Other Expenses | $173,935 | | | | | Misc Expenses | -$897,881 | | | | | Total Revenue | $1,958,576 | | Total Expenses | $1,060,695 | | BALANCE | $0 | |
