| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $164,000 | | Player Payroll | $873,547 | | Current Budget | $2,000,000 | | Projected Balance | $53,000 | | | | | Average Player Salary | $31,550 | | League Average Salary | $28,575 | | | | | Highest Paid Players: | | | 1) Bill Bloom | $118,000 | | 2) Shinki Kimura | $75,000 | | 3) Sunao Morioka | $60,000 | | 4) Takamichi Smith | $60,000 | | 5) Jokichi Kono | $49,000 |
| | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 960,826 | | Attendance per Game | 16,014 | | Starting Balance | $0 | | | | | Gate Revenue | $1,179,570 | | Season Ticket Revenue | $923,839 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $5,160 | | Other Revenue | $33,648 | | | | | Player Expenses | $759,623 | | Staff Expenses | $145,256 | | Other Expenses | $150,800 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,167,717 | | Total Expenses | $1,055,679 | | BALANCE | $1,112,038 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,602,912 | | Attendance per Game | 22,899 | | Starting Balance | $0 | | | | | Gate Revenue | $1,108,537 | | Season Ticket Revenue | $738,881 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $6,790 | | Other Revenue | $33,648 | | | | | Player Expenses | $748,400 | | Staff Expenses | $164,000 | | Other Expenses | $187,480 | | | | | Misc Expenses | -$781,828 | | | | | Total Revenue | $1,881,708 | | Total Expenses | $1,099,880 | | BALANCE | $0 | |
