| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $93,450 | | Player Payroll | $436,760 | | Current Budget | $2,400,000 | | Projected Balance | $0 | | | | | Average Player Salary | $15,599 | | League Average Salary | $15,680 | | | | | Highest Paid Players: | | | 1) Kinnojo Hirao | $26,250 | | 2) Tsuneari Nakai | $26,250 | | 3) Jin Kaji | $23,000 | | 4) Kenji Ihara | $22,400 | | 5) Tatsunori Tanoue | $22,400 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 302,250 | | Attendance per Game | 13,739 | | Starting Balance | $93,000 | | | | | Gate Revenue | $398,927 | | Season Ticket Revenue | $794,145 | | Playoff Revenue | $0 | | Media Revenue | $146,000 | | Merchandising Revenue | $9,332 | | Other Revenue | $29,977 | | | | | Player Expenses | $139,771 | | Staff Expenses | $28,035 | | Other Expenses | $77,430 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,378,381 | | Total Expenses | $245,236 | | BALANCE | $1,226,145 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 994,062 | | Attendance per Game | 14,201 | | Starting Balance | $91,000 | | | | | Gate Revenue | $1,311,202 | | Season Ticket Revenue | $804,237 | | Playoff Revenue | $0 | | Media Revenue | $145,000 | | Merchandising Revenue | $30,453 | | Other Revenue | $29,977 | | | | | Player Expenses | $421,337 | | Staff Expenses | $88,499 | | Other Expenses | $76,200 | | | | | Misc Expenses | -$1,798,916 | | | | | Total Revenue | $2,386,952 | | Total Expenses | $586,036 | | BALANCE | $93,000 | |
