| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $92,400 | | Player Payroll | $433,975 | | Current Budget | $2,520,000 | | Projected Balance | $0 | | | | | Average Player Salary | $16,073 | | League Average Salary | $15,941 | | | | | Highest Paid Players: | | | 1) Tsuneari Nakai | $26,950 | | 2) Kinnojo Hirao | $26,145 | | 3) Jin Kaji | $25,410 | | 4) Kenji Ihara | $23,835 | | 5) Tatsunori Tanoue | $22,800 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $152,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $6,700 | | Other Expenses | $77,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $152,000 | | Total Expenses | $83,700 | | BALANCE | $162,300 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,056,507 | | Attendance per Game | 15,093 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,534,347 | | Season Ticket Revenue | $794,145 | | Playoff Revenue | $0 | | Media Revenue | $146,000 | | Merchandising Revenue | $31,794 | | Other Revenue | $0 | | | | | Player Expenses | $449,403 | | Staff Expenses | $93,451 | | Other Expenses | $77,430 | | | | | Misc Expenses | -$1,907,969 | | | | | Total Revenue | $2,529,253 | | Total Expenses | $620,284 | | BALANCE | $94,000 | |
