GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $83,000 | Player Payroll | $632,000 | Current Budget | $1,700,000 | Projected Balance | $53,000 | | | Average Player Salary | $25,280 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Yoshitsune Nakamura | $65,000 | 2) Kinnojo Hirao | $45,000 | 3) Mitsuhisa Nakasone | $45,000 | 4) Komiya Takahashi | $36,000 | 5) Yoshimatsu Shiina | $35,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $731,633 | | Playoff Revenue | $0 | | Media Revenue | $23,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $4,370 | | Other Expenses | $136,300 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $755,133 | | Total Expenses | $140,670 | | BALANCE | $614,463 | | | LAST SEASON OVERVIEW | | Attendance | 1,322,579 | | Attendance per Game | 18,894 | | Starting Balance | $0 | | | | | Gate Revenue | $995,638 | | Season Ticket Revenue | $663,670 | | Playoff Revenue | $0 | | Media Revenue | $24,500 | | Merchandising Revenue | $6,020 | | Other Revenue | $0 | | | | | Player Expenses | $649,440 | | Staff Expenses | $83,000 | | Other Expenses | $177,805 | | | | | Misc Expenses | -$779,583 | | | | | Total Revenue | $1,689,828 | | Total Expenses | $910,245 | | BALANCE | $0 | |