GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $159,500 | Player Payroll | $757,200 | Current Budget | $2,600,000 | Projected Balance | $53,000 | | | Average Player Salary | $30,288 | League Average Salary | $29,224 | | | | Highest Paid Players: | | 1) Keiji Tamura | $65,000 | 2) Taketoshi Shimabukuro | $55,000 | 3) Ayahito Yamamoto | $55,000 | 4) Hiroji Orido | $49,000 | 5) Kitahachi Masuda | $46,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,107,409 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $118,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,134,909 | | Total Expenses | $118,900 | | BALANCE | $1,016,009 | | | LAST SEASON OVERVIEW | | Attendance | 2,222,407 | | Attendance per Game | 31,749 | | Starting Balance | $0 | | | | | Gate Revenue | $1,475,729 | | Season Ticket Revenue | $983,710 | | Playoff Revenue | $0 | | Media Revenue | $27,500 | | Merchandising Revenue | $7,140 | | Other Revenue | $0 | | | | | Player Expenses | $781,900 | | Staff Expenses | $159,500 | | Other Expenses | $166,195 | | | | | Misc Expenses | -$1,386,484 | | | | | Total Revenue | $2,494,079 | | Total Expenses | $1,107,595 | | BALANCE | $0 | |