| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $112,700 | | Player Payroll | $429,545 | | Current Budget | $2,680,000 | | Projected Balance | $0 | | | | | Average Player Salary | $15,909 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Keiji Tamura | $28,375 | | 2) Fusao Tokunaga | $26,450 | | 3) Saimei Hayashida | $23,920 | | 4) Korenaga Kurosawa | $19,710 | | 5) Taira Kanazawa | $18,900 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $261,184 | | Playoff Revenue | $0 | | Media Revenue | $167,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $82,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $428,184 | | Total Expenses | $82,000 | | BALANCE | $440,184 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,036,410 | | Attendance per Game | 14,806 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,430,926 | | Season Ticket Revenue | $932,359 | | Playoff Revenue | $0 | | Media Revenue | $166,000 | | Merchandising Revenue | $32,670 | | Other Revenue | $0 | | | | | Player Expenses | $427,549 | | Staff Expenses | $104,900 | | Other Expenses | $82,020 | | | | | Misc Expenses | -$2,051,549 | | | | | Total Revenue | $2,667,018 | | Total Expenses | $614,469 | | BALANCE | $94,000 | |
