| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $105,600 | | Player Payroll | $451,475 | | Current Budget | $2,640,000 | | Projected Balance | $0 | | | | | Average Player Salary | $15,049 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Kinichi Harada | $30,000 | | 2) Hideharu Nomura | $30,000 | | 3) Juro Esaki | $21,630 | | 4) Shouta Fukushima | $21,000 | | 5) Kinya Wada | $18,540 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $306,337 | | Playoff Revenue | $0 | | Media Revenue | $167,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $74,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $473,337 | | Total Expenses | $74,000 | | BALANCE | $493,337 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,153,639 | | Attendance per Game | 16,481 | | Starting Balance | $93,000 | | | | | Gate Revenue | $1,598,182 | | Season Ticket Revenue | $1,063,395 | | Playoff Revenue | $0 | | Media Revenue | $166,000 | | Merchandising Revenue | $35,974 | | Other Revenue | $0 | | | | | Player Expenses | $468,558 | | Staff Expenses | $102,749 | | Other Expenses | $74,370 | | | | | Misc Expenses | -$2,208,045 | | | | | Total Revenue | $2,854,722 | | Total Expenses | $645,677 | | BALANCE | $94,000 | |
