GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $125,500 | Player Payroll | $894,400 | Current Budget | $1,800,000 | Projected Balance | $53,000 | | | Average Player Salary | $28,852 | League Average Salary | $28,575 | | | | Highest Paid Players: | | 1) Morihiro Arakaki | $85,000 | 2) Dan Finch | $70,000 | 3) Sadato Hayakawa | $70,000 | 4) Takanori Matsui | $47,000 | 5) Sukeichi Onodera | $43,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 914,260 | | Attendance per Game | 14,285 | | Starting Balance | $0 | | | | | Gate Revenue | $1,051,948 | | Season Ticket Revenue | $701,236 | | Playoff Revenue | $0 | | Media Revenue | $25,500 | | Merchandising Revenue | $4,587 | | Other Revenue | $66,610 | | | | | Player Expenses | $770,666 | | Staff Expenses | $112,054 | | Other Expenses | $147,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,849,881 | | Total Expenses | $1,030,620 | | BALANCE | $819,261 | | | LAST SEASON OVERVIEW | | Attendance | 1,224,837 | | Attendance per Game | 17,498 | | Starting Balance | $0 | | | | | Gate Revenue | $1,053,094 | | Season Ticket Revenue | $645,428 | | Playoff Revenue | $0 | | Media Revenue | $26,500 | | Merchandising Revenue | $5,600 | | Other Revenue | $66,610 | | | | | Player Expenses | $747,880 | | Staff Expenses | $125,500 | | Other Expenses | $185,545 | | | | | Misc Expenses | -$671,697 | | | | | Total Revenue | $1,730,622 | | Total Expenses | $1,058,925 | | BALANCE | $0 | |