| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! | | Staff Payroll | $125,250 | | Player Payroll | $499,350 | | Current Budget | $4,640,000 | | Projected Balance | $0 | | | | | Average Player Salary | $17,834 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Tatsuharu Oto | $37,500 | | 2) Takaki Smith | $36,250 | | 3) Jouta Hayashida | $30,000 | | 4) Shinya Kawakami | $26,220 | | 5) Yoshimatsu Yamamura | $25,415 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $615,384 | | Playoff Revenue | $0 | | Media Revenue | $242,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $90,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $857,384 | | Total Expenses | $90,000 | | BALANCE | $861,384 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,736,377 | | Attendance per Game | 24,805 | | Starting Balance | $93,000 | | | | | Gate Revenue | $3,246,080 | | Season Ticket Revenue | $1,941,030 | | Playoff Revenue | $747,425 | | Media Revenue | $221,000 | | Merchandising Revenue | $52,010 | | Other Revenue | $0 | | | | | Player Expenses | $506,682 | | Staff Expenses | $122,298 | | Other Expenses | $75,900 | | | | | Misc Expenses | -$5,088,462 | | | | | Total Revenue | $5,794,342 | | Total Expenses | $704,880 | | BALANCE | $94,000 | |
