| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $122,300 | | Player Payroll | $524,995 | | Current Budget | $3,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $17,500 | | League Average Salary | $15,439 | | | | | Highest Paid Players: | | | 1) Tatsuharu Oto | $37,500 | | 2) Arata Komatsu | $35,000 | | 3) Takaki Smith | $35,000 | | 4) Shinya Kawakami | $25,760 | | 5) Jouta Hayashida | $25,095 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 114,531 | | Attendance per Game | 28,633 | | Starting Balance | $93,000 | | | | | Gate Revenue | $192,587 | | Season Ticket Revenue | $1,941,030 | | Playoff Revenue | $0 | | Media Revenue | $221,000 | | Merchandising Revenue | $2,972 | | Other Revenue | -$5,504 | | | | | Player Expenses | $41,249 | | Staff Expenses | $9,609 | | Other Expenses | $75,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,352,085 | | Total Expenses | $126,758 | | BALANCE | $2,318,327 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,821,886 | | Attendance per Game | 26,027 | | Starting Balance | $91,000 | | | | | Gate Revenue | $3,277,939 | | Season Ticket Revenue | $1,799,683 | | Playoff Revenue | $446,558 | | Media Revenue | $197,500 | | Merchandising Revenue | $51,310 | | Other Revenue | -$5,504 | | | | | Player Expenses | $528,947 | | Staff Expenses | $145,350 | | Other Expenses | $74,700 | | | | | Misc Expenses | -$4,586,980 | | | | | Total Revenue | $5,337,977 | | Total Expenses | $748,997 | | BALANCE | $93,000 | |
