| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $81,987 | | Player Payroll | $411,450 | | Current Budget | $2,600,000 | | Projected Balance | $0 | | | | | Average Player Salary | $14,188 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Toyoji Iwamoto | $25,070 | | 2) Kakuro Watanabe | $21,000 | | 3) Kunisada Kimura | $19,000 | | 4) Bill Sauerwein | $18,000 | | 5) Katsuaki Ishikawa | $15,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $245,465 | | Playoff Revenue | $0 | | Media Revenue | $137,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $86,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $382,465 | | Total Expenses | $86,000 | | BALANCE | $390,465 | | | LAST SEASON OVERVIEW | | Attendance | 778,423 | | Attendance per Game | 11,120 | | Starting Balance | $93,000 | | | | | Gate Revenue | $834,009 | | Season Ticket Revenue | $833,427 | | Playoff Revenue | $0 | | Media Revenue | $136,000 | | Merchandising Revenue | $30,490 | | Other Revenue | $0 | | | | | Player Expenses | $412,479 | | Staff Expenses | $116,585 | | Other Expenses | $86,610 | | | | | Misc Expenses | -$1,442,058 | | | | | Total Revenue | $2,058,732 | | Total Expenses | $615,674 | | BALANCE | $94,000 | |