GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $151,500 | Player Payroll | $897,694 | Current Budget | $2,600,000 | Projected Balance | $53,000 | | | Average Player Salary | $30,580 | League Average Salary | $28,575 | | | | Highest Paid Players: | | 1) Masatoshi Sakai | $80,000 | 2) Yonekichi Okazaki | $65,000 | 3) Fumimaro Yamauchi | $65,000 | 4) Tatsuo Sato | $55,000 | 5) Mike Bordes | $48,800 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,351,718 | | Attendance per Game | 22,159 | | Starting Balance | $0 | | | | | Gate Revenue | $2,110,586 | | Season Ticket Revenue | $1,127,845 | | Playoff Revenue | $0 | | Media Revenue | $29,500 | | Merchandising Revenue | $5,976 | | Other Revenue | -$221,447 | | | | | Player Expenses | $837,866 | | Staff Expenses | $135,267 | | Other Expenses | $147,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $3,052,460 | | Total Expenses | $1,121,033 | | BALANCE | $1,931,427 | | | LAST SEASON OVERVIEW | | Attendance | 1,959,403 | | Attendance per Game | 27,991 | | Starting Balance | $0 | | | | | Gate Revenue | $1,339,380 | | Season Ticket Revenue | $892,867 | | Playoff Revenue | $0 | | Media Revenue | $29,500 | | Merchandising Revenue | $7,210 | | Other Revenue | -$221,447 | | | | | Player Expenses | $843,680 | | Staff Expenses | $151,500 | | Other Expenses | $185,545 | | | | | Misc Expenses | -$1,088,232 | | | | | Total Revenue | $2,268,957 | | Total Expenses | $1,180,725 | | BALANCE | $0 | |