| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $70,155 | | Player Payroll | $361,245 | | Current Budget | $2,240,000 | | Projected Balance | $0 | | | | | Average Player Salary | $13,894 | | League Average Salary | $15,963 | | | | | Highest Paid Players: | | | 1) Marty Carroll | $21,000 | | 2) Kinnosuke Shimabukuro | $18,540 | | 3) Genpaku Matsumoto | $17,000 | | 4) Tomohito Takahashi | $17,000 | | 5) Tetsushou Kobayashi | $15,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $94,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $278,124 | | Playoff Revenue | $0 | | Media Revenue | $162,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $10,100 | | Other Expenses | $75,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $440,124 | | Total Expenses | $85,100 | | BALANCE | $449,024 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 840,083 | | Attendance per Game | 12,001 | | Starting Balance | $93,000 | | | | | Gate Revenue | $928,104 | | Season Ticket Revenue | $939,400 | | Playoff Revenue | $0 | | Media Revenue | $161,000 | | Merchandising Revenue | $32,717 | | Other Revenue | $0 | | | | | Player Expenses | $386,663 | | Staff Expenses | $115,654 | | Other Expenses | $75,900 | | | | | Misc Expenses | -$1,744,175 | | | | | Total Revenue | $2,323,392 | | Total Expenses | $578,217 | | BALANCE | $94,000 | |
