| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $1,575 | | Player Payroll | $34,370 | | Current Budget | $550,000 | | Projected Balance | $528,842 | | | | | Average Player Salary | $1,273 | | League Average Salary | $1,238 | | | | | Highest Paid Players: | | | 1) George Johnson | $1,920 | | 2) Tim Aughinbaugh | $1,600 | | 3) Jack Barry | $1,600 | | 4) Red Blackney | $1,600 | | 5) Joe Blue | $1,600 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | | | Starting Balance | $75 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $542,925 | | Playoff Revenue | $0 | | Media Revenue | $7,700 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $1,990 | | Other Expenses | $2,879 | | | | | Misc Expenses | $6,778 | | | | | Total Revenue | $550,625 | | Total Expenses | $4,869 | | BALANCE | $552,609 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 84,619 | | Attendance per Game | 1,209 | | Starting Balance | $0 | | | | | Gate Revenue | $9,229 | | Season Ticket Revenue | $7,530 | | Playoff Revenue | $0 | | Media Revenue | $7,700 | | Merchandising Revenue | $2,646 | | Other Revenue | $0 | | | | | Player Expenses | $5,504 | | Staff Expenses | $0 | | Other Expenses | $0 | | | | | Misc Expenses | -$21,526 | | | | | Total Revenue | $27,105 | | Total Expenses | $5,504 | | BALANCE | $75 | |
