 | | FEDERALLY ALIGNED BASEBALL LEAGUES FINANCIAL REPORT 04/06/1975 |  |  | | | |
| Rank | Team | Payroll | | 1 | Los Angeles Stars | $1,964,835 | | 2 | Seattle Kings | $1,958,000 | | 3 | Chicago Cougars | $1,942,910 | | 4 | Atlanta Copperheads | $1,843,975 | | 5 | Houston Comets | $1,843,635 | | 6 | Dallas Wranglers | $1,839,510 | | 7 | Philadelphia Keystones | $1,764,400 | | 8 | Los Angeles Suns | $1,740,120 | | 9 | Chicago Chiefs | $1,692,400 | | 10 | Montreal Saints | $1,645,425 | | 11 | St. Louis Pioneers | $1,622,825 | | 12 | Baltimore Clippers | $1,572,135 | | 13 | Minneapolis Millers | $1,554,475 | | 14 | New York Gothams | $1,480,715 | | 15 | Washington Eagles | $1,402,500 | | 16 | Cincinnati Cannons | $1,390,750 | | 17 | Boston Minutemen | $1,258,070 | | 18 | Kansas City Mavericks | $1,213,925 | | 19 | New York Imperials | $1,187,975 | | 20 | Cleveland Foresters | $1,161,000 | | 21 | Toronto Wolves | $1,147,425 | | 22 | Milwaukee Arrows | $1,131,985 | | 23 | San Francisco Sailors | $1,081,925 | | 24 | Detroit Dynamos | $1,020,500 | | | | |
| Rank | Team | Season Tickets | | 1 | Seattle Kings | $3,561,386 | | 2 | Montreal Saints | $2,470,974 | | 3 | Atlanta Copperheads | $2,467,069 | | 4 | Los Angeles Stars | $2,337,312 | | 5 | Milwaukee Arrows | $2,133,303 | | 6 | Houston Comets | $2,068,271 | | 7 | Los Angeles Suns | $2,066,519 | | 8 | Chicago Cougars | $2,054,493 | | 9 | Chicago Chiefs | $2,015,382 | | 10 | Philadelphia Keystones | $1,984,290 | | 11 | Detroit Dynamos | $1,901,688 | | 12 | Washington Eagles | $1,872,470 | | 13 | St. Louis Pioneers | $1,862,108 | | 14 | Baltimore Clippers | $1,848,017 | | 15 | Cincinnati Cannons | $1,557,484 | | 16 | New York Gothams | $1,503,524 | | 17 | New York Imperials | $1,501,974 | | 18 | San Francisco Sailors | $1,411,630 | | 19 | Dallas Wranglers | $1,361,904 | | 20 | Cleveland Foresters | $1,270,266 | | 21 | Toronto Wolves | $1,246,071 | | 22 | Boston Minutemen | $1,240,635 | | 23 | Kansas City Mavericks | $1,209,509 | | 24 | Minneapolis Millers | $1,060,600 | | | Rank | Team | Media Revenue | | 1 | Seattle Kings | $350,000 | | 2 | Los Angeles Stars | $340,000 | | 3 | Montreal Saints | $340,000 | | 4 | Chicago Chiefs | $340,000 | | 5 | Atlanta Copperheads | $310,000 | | 6 | Washington Eagles | $300,000 | | 7 | Philadelphia Keystones | $300,000 | | 8 | Detroit Dynamos | $290,000 | | 9 | Houston Comets | $290,000 | | 10 | Chicago Cougars | $270,000 | | 11 | San Francisco Sailors | $270,000 | | 12 | Baltimore Clippers | $270,000 | | 13 | Los Angeles Suns | $270,000 | | 14 | St. Louis Pioneers | $270,000 | | 15 | Dallas Wranglers | $270,000 | | 16 | Cincinnati Cannons | $270,000 | | 17 | Milwaukee Arrows | $270,000 | | 18 | Cleveland Foresters | $250,000 | | 19 | New York Imperials | $240,000 | | 20 | Minneapolis Millers | $240,000 | | 21 | Boston Minutemen | $240,000 | | 22 | Kansas City Mavericks | $240,000 | | 23 | Toronto Wolves | $230,000 | | 24 | New York Gothams | $230,000 | | | |
| Rank | Team | Total Revenue | | 1 | Seattle Kings | $3,911,386 | | 2 | Montreal Saints | $2,810,974 | | 3 | Atlanta Copperheads | $2,777,069 | | 4 | Los Angeles Stars | $2,677,312 | | 5 | Milwaukee Arrows | $2,403,303 | | 6 | Houston Comets | $2,358,271 | | 7 | Chicago Chiefs | $2,355,382 | | 8 | Los Angeles Suns | $2,336,519 | | 9 | Chicago Cougars | $2,324,493 | | 10 | Philadelphia Keystones | $2,284,290 | | 11 | Detroit Dynamos | $2,191,688 | | 12 | Washington Eagles | $2,172,470 | | 13 | St. Louis Pioneers | $2,132,108 | | 14 | Baltimore Clippers | $2,118,017 | | 15 | Cincinnati Cannons | $1,827,484 | | 16 | New York Imperials | $1,741,974 | | 17 | New York Gothams | $1,733,524 | | 18 | San Francisco Sailors | $1,681,630 | | 19 | Dallas Wranglers | $1,631,904 | | 20 | Cleveland Foresters | $1,520,266 | | 21 | Boston Minutemen | $1,480,635 | | 22 | Toronto Wolves | $1,476,071 | | 23 | Kansas City Mavericks | $1,449,509 | | 24 | Minneapolis Millers | $1,300,600 | | | Rank | Team | Total Expenses | | 1 | Detroit Dynamos | $252,600 | | 2 | Toronto Wolves | $246,000 | | 3 | Houston Comets | $244,000 | | 4 | Philadelphia Keystones | $236,000 | | 5 | New York Gothams | $232,500 | | 6 | Chicago Cougars | $228,500 | | 7 | San Francisco Sailors | $228,000 | | 8 | Washington Eagles | $225,000 | | 9 | Montreal Saints | $223,500 | | 10 | Atlanta Copperheads | $222,500 | | 11 | Boston Minutemen | $192,000 | | 12 | Dallas Wranglers | $178,500 | | 13 | New York Imperials | $162,500 | | 14 | Minneapolis Millers | $158,000 | | 15 | Chicago Chiefs | $148,000 | | 16 | Los Angeles Stars | $147,500 | | 17 | Milwaukee Arrows | $146,500 | | 18 | St. Louis Pioneers | $135,500 | | 19 | Cleveland Foresters | $132,200 | | 20 | Kansas City Mavericks | $121,000 | | 21 | Los Angeles Suns | $108,100 | | 22 | Cincinnati Cannons | $99,500 | | 23 | Baltimore Clippers | $94,500 | | 24 | Seattle Kings | $93,000 | | | Rank | Team | Current Budget | | 1 | Seattle Kings | $4,800,000 | | 2 | Atlanta Copperheads | $4,200,000 | | 3 | Montreal Saints | $4,000,000 | | 4 | Los Angeles Suns | $4,000,000 | | 5 | Los Angeles Stars | $4,000,000 | | 6 | Houston Comets | $4,000,000 | | 7 | Milwaukee Arrows | $3,800,000 | | 8 | Philadelphia Keystones | $3,600,000 | | 9 | Baltimore Clippers | $3,600,000 | | 10 | Chicago Cougars | $3,600,000 | | 11 | Chicago Chiefs | $3,000,000 | | 12 | Washington Eagles | $3,000,000 | | 13 | St. Louis Pioneers | $3,000,000 | | 14 | Kansas City Mavericks | $2,800,000 | | 15 | New York Gothams | $2,800,000 | | 16 | Boston Minutemen | $2,800,000 | | 17 | Detroit Dynamos | $2,800,000 | | 18 | Cleveland Foresters | $2,800,000 | | 19 | Toronto Wolves | $2,800,000 | | 20 | Cincinnati Cannons | $2,800,000 | | 21 | New York Imperials | $2,800,000 | | 22 | Dallas Wranglers | $2,800,000 | | 23 | San Francisco Sailors | $2,800,000 | | 24 | Minneapolis Millers | $2,600,000 | | |
| Rank | Player | Team | Salary | | | 1 | Tom Lorang | Chicago | $250,000 | | | 2 | Dixie Turner | Montreal | $250,000 | | | 3 | Charlie Rushing | Seattle | $175,000 | | | 4 | John Alfano | New York | $125,000 | | | 5 | Howie Burt | Atlanta | $125,000 | | | 6 | John Edwards | Houston | $125,000 | | | 7 | Jack Kotarski | Atlanta | $125,000 | | | 8 | Marco Middleton | Atlanta | $125,000 | | | 9 | Billy Hasson | Philadelphia | $105,000 | | | 10 | Jorge Arellano | Philadelphia | $100,000 | | | 11 | Ralph Barrell | Los Angeles | $100,000 | | | 12 | Bobby Garrison | Los Angeles | $100,000 | | | 13 | Tom Halliday | Chicago | $100,000 | | | 14 | Troy Myers | Chicago | $95,000 | | | 15 | Jerry Robinson | Houston | $95,000 | | | 16 | Joe Siniscalchi | Chicago | $95,000 | | | 17 | Bob Starr | Chicago | $95,000 | | | 18 | Buck Stout | Dallas | $95,000 | | | 19 | Pug White | Chicago | $95,000 | | | 20 | Bob Griffin | Los Angeles | $92,500 | | | 21 | Steve Prather | Dallas | $92,500 | | | 22 | George Roy | Houston | $92,500 | | | 23 | Emmett Thornton | New York | $92,500 | | | 24 | Fred Tollefson | Seattle | $90,000 | | | 25 | Hal Adams | Chicago | $87,500 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $218,750 | | Player Payroll | $1,843,975 | | Current Budget | $4,200,000 | | Projected Balance | $0 | | | | | Average Player Salary | $48,855 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Howie Burt | $125,000 | | 2) Jack Kotarski | $125,000 | | 3) Marco Middleton | $125,000 | | 4) John Newton | $87,500 | | 5) Howard Smith | $82,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,467,069 | | Playoff Revenue | $0 | | Media Revenue | $310,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $7,500 | | Staff Expenses | $0 | | Other Expenses | $215,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,777,069 | | Total Expenses | $222,500 | | BALANCE | $2,690,569 | | | LAST SEASON OVERVIEW | | Attendance | 2,061,185 | | Attendance per Game | 25,447 | | Starting Balance | $0 | | | | | Gate Revenue | $4,785,161 | | Season Ticket Revenue | $3,283,998 | | Playoff Revenue | $2,101,028 | | Media Revenue | $290,000 | | Merchandising Revenue | $79,526 | | Other Revenue | $0 | | | | | Player Expenses | $1,749,087 | | Staff Expenses | $187,987 | | Other Expenses | $101,200 | | | | | Misc Expenses | -$7,938,307 | | | | | Total Revenue | $10,112,581 | | Total Expenses | $2,038,274 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $125,550 | | Player Payroll | $1,572,135 | | Current Budget | $3,600,000 | | Projected Balance | $0 | | | | | Average Player Salary | $33,797 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Hank Wallace | $70,000 | | 2) Harry Simmons | $68,000 | | 3) Ike Barnett | $64,000 | | 4) Clarence James | $62,000 | | 5) Cecil Gregg | $60,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,848,017 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $11,500 | | Other Expenses | $83,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,118,017 | | Total Expenses | $94,500 | | BALANCE | $2,159,517 | | | LAST SEASON OVERVIEW | | Attendance | 1,304,522 | | Attendance per Game | 16,105 | | Starting Balance | $0 | | | | | Gate Revenue | $2,572,668 | | Season Ticket Revenue | $1,772,646 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $56,352 | | Other Revenue | $0 | | | | | Player Expenses | $1,437,905 | | Staff Expenses | $130,499 | | Other Expenses | $112,500 | | | | | Misc Expenses | -$2,845,806 | | | | | Total Revenue | $4,662,710 | | Total Expenses | $1,680,904 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $184,750 | | Player Payroll | $1,258,070 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $27,833 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Dick Ward | $81,000 | | 2) Bill Kelly | $66,000 | | 3) Buddy Miller | $62,000 | | 4) Bobby Phelps | $59,000 | | 5) Ed Cole | $56,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,240,635 | | Playoff Revenue | $0 | | Media Revenue | $240,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $3,000 | | Staff Expenses | $14,000 | | Other Expenses | $175,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,480,635 | | Total Expenses | $192,000 | | BALANCE | $1,424,635 | | | LAST SEASON OVERVIEW | | Attendance | 1,026,184 | | Attendance per Game | 12,669 | | Starting Balance | $0 | | | | | Gate Revenue | $1,994,824 | | Season Ticket Revenue | $1,042,032 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $40,639 | | Other Revenue | $0 | | | | | Player Expenses | $1,003,411 | | Staff Expenses | $148,000 | | Other Expenses | $108,000 | | | | | Misc Expenses | -$2,012,444 | | | | | Total Revenue | $3,407,855 | | Total Expenses | $1,259,411 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Rebuilding | | Staff Payroll | $189,200 | | Player Payroll | $1,692,400 | | Current Budget | $3,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $37,609 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Troy Myers | $95,000 | | 2) Joe Siniscalchi | $95,000 | | 3) Bob Starr | $95,000 | | 4) Larry Barker | $75,000 | | 5) Ricardo Castillo | $75,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,015,382 | | Playoff Revenue | $0 | | Media Revenue | $340,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $16,000 | | Other Expenses | $132,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,355,382 | | Total Expenses | $148,000 | | BALANCE | $2,343,382 | | | LAST SEASON OVERVIEW | | Attendance | 1,331,835 | | Attendance per Game | 16,442 | | Starting Balance | $0 | | | | | Gate Revenue | $1,899,814 | | Season Ticket Revenue | $3,009,449 | | Playoff Revenue | $0 | | Media Revenue | $280,000 | | Merchandising Revenue | $77,786 | | Other Revenue | $0 | | | | | Player Expenses | $1,653,299 | | Staff Expenses | $184,679 | | Other Expenses | $76,500 | | | | | Misc Expenses | -$3,393,389 | | | | | Total Revenue | $5,443,867 | | Total Expenses | $1,914,478 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $236,150 | | Player Payroll | $1,942,910 | | Current Budget | $3,600,000 | | Projected Balance | $0 | | | | | Average Player Salary | $41,521 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Tom Lorang | $250,000 | | 2) Tom Halliday | $100,000 | | 3) Pug White | $95,000 | | 4) Hal Adams | $87,500 | | 5) Roger Alford | $87,500 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,054,493 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $2,000 | | Other Expenses | $225,000 | | | | | Misc Expenses | -$10,000 | | | | | Total Revenue | $2,324,493 | | Total Expenses | $228,500 | | BALANCE | $2,221,993 | | | LAST SEASON OVERVIEW | | Attendance | 1,188,115 | | Attendance per Game | 14,668 | | Starting Balance | $0 | | | | | Gate Revenue | $1,972,271 | | Season Ticket Revenue | $2,181,483 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $63,203 | | Other Revenue | $0 | | | | | Player Expenses | $1,533,555 | | Staff Expenses | $141,018 | | Other Expenses | $130,500 | | | | | Misc Expenses | -$2,691,725 | | | | | Total Revenue | $4,632,798 | | Total Expenses | $1,805,073 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $173,900 | | Player Payroll | $1,390,750 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $30,123 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Pete Bruce | $71,000 | | 2) Herm Quinn | $71,000 | | 3) Frank Bradshaw | $70,000 | | 4) Bud Cormier | $64,000 | | 5) Frank Eddy | $60,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,557,484 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $7,500 | | Other Expenses | $92,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,827,484 | | Total Expenses | $99,500 | | BALANCE | $1,863,984 | | | LAST SEASON OVERVIEW | | Attendance | 1,270,865 | | Attendance per Game | 15,690 | | Starting Balance | $0 | | | | | Gate Revenue | $2,356,433 | | Season Ticket Revenue | $1,691,083 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $54,468 | | Other Revenue | $0 | | | | | Player Expenses | $1,265,834 | | Staff Expenses | $161,474 | | Other Expenses | $92,200 | | | | | Misc Expenses | -$2,741,543 | | | | | Total Revenue | $4,397,051 | | Total Expenses | $1,519,508 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $195,650 | | Player Payroll | $1,161,000 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $35,182 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Gus Randall | $73,000 | | 2) Roy Rice | $72,000 | | 3) Carlos Jaramillo | $70,000 | | 4) Herb Reed | $70,000 | | 5) Athan Metrofanis | $65,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,270,266 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $18,700 | | Other Expenses | $112,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,520,266 | | Total Expenses | $132,200 | | BALANCE | $1,524,066 | | | LAST SEASON OVERVIEW | | Attendance | 1,088,513 | | Attendance per Game | 13,438 | | Starting Balance | $0 | | | | | Gate Revenue | $1,649,768 | | Season Ticket Revenue | $1,596,321 | | Playoff Revenue | $0 | | Media Revenue | $230,000 | | Merchandising Revenue | $52,962 | | Other Revenue | $0 | | | | | Player Expenses | $1,273,313 | | Staff Expenses | $177,985 | | Other Expenses | $168,700 | | | | | Misc Expenses | -$1,930,599 | | | | | Total Revenue | $3,686,597 | | Total Expenses | $1,619,998 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $163,050 | | Player Payroll | $1,839,510 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $38,308 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Buck Stout | $95,000 | | 2) Steve Prather | $92,500 | | 3) John Vance | $87,500 | | 4) Nick Parker | $63,000 | | 5) Otey Stevens | $63,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,361,904 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $12,000 | | Other Expenses | $165,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,631,904 | | Total Expenses | $178,500 | | BALANCE | $1,589,404 | | | LAST SEASON OVERVIEW | | Attendance | 1,232,027 | | Attendance per Game | 15,210 | | Starting Balance | $0 | | | | | Gate Revenue | $2,534,666 | | Season Ticket Revenue | $1,139,640 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $42,632 | | Other Revenue | $0 | | | | | Player Expenses | $1,633,741 | | Staff Expenses | $143,000 | | Other Expenses | $123,700 | | | | | Misc Expenses | -$1,889,746 | | | | | Total Revenue | $3,926,187 | | Total Expenses | $1,900,441 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Rebuilding | | Staff Payroll | $209,000 | | Player Payroll | $1,020,500 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $30,589 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Jack Williams | $79,000 | | 2) Virgil Ewing | $74,000 | | 3) Jack Lucas | $62,000 | | 4) Jack Vander Kooi | $59,000 | | 5) Harvey Van Orden | $54,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,901,688 | | Playoff Revenue | $0 | | Media Revenue | $290,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $37,600 | | Staff Expenses | $0 | | Other Expenses | $215,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,191,688 | | Total Expenses | $252,600 | | BALANCE | $2,075,088 | | | LAST SEASON OVERVIEW | | Attendance | 1,057,275 | | Attendance per Game | 13,053 | | Starting Balance | $0 | | | | | Gate Revenue | $1,498,436 | | Season Ticket Revenue | $2,078,193 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $60,670 | | Other Revenue | $0 | | | | | Player Expenses | $1,555,076 | | Staff Expenses | $207,500 | | Other Expenses | $101,200 | | | | | Misc Expenses | -$2,158,978 | | | | | Total Revenue | $4,158,754 | | Total Expenses | $1,863,776 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $257,900 | | Player Payroll | $1,843,635 | | Current Budget | $4,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $39,192 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) John Edwards | $125,000 | | 2) Jerry Robinson | $95,000 | | 3) George Roy | $92,500 | | 4) Maury Moore | $87,500 | | 5) Ernie Carter | $86,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,068,271 | | Playoff Revenue | $0 | | Media Revenue | $290,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $19,000 | | Other Expenses | $225,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,358,271 | | Total Expenses | $244,000 | | BALANCE | $2,250,271 | | | LAST SEASON OVERVIEW | | Attendance | 1,586,369 | | Attendance per Game | 19,585 | | Starting Balance | $0 | | | | | Gate Revenue | $3,677,472 | | Season Ticket Revenue | $2,025,464 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $58,026 | | Other Revenue | $0 | | | | | Player Expenses | $1,650,180 | | Staff Expenses | $151,499 | | Other Expenses | $101,200 | | | | | Misc Expenses | -$3,755,889 | | | | | Total Revenue | $5,794,768 | | Total Expenses | $1,902,879 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $159,600 | | Player Payroll | $1,213,925 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $27,254 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Cal Newman | $65,000 | | 2) Sam Pratt | $65,000 | | 3) Raúl Zamora | $59,000 | | 4) Orville Johnson | $58,000 | | 5) Van Taylor | $47,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,209,509 | | Playoff Revenue | $0 | | Media Revenue | $240,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $12,000 | | Other Expenses | $109,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,449,509 | | Total Expenses | $121,000 | | BALANCE | $1,464,509 | | | LAST SEASON OVERVIEW | | Attendance | 855,228 | | Attendance per Game | 10,558 | | Starting Balance | $0 | | | | | Gate Revenue | $1,321,847 | | Season Ticket Revenue | $1,137,284 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $43,707 | | Other Revenue | $0 | | | | | Player Expenses | $1,246,318 | | Staff Expenses | $113,999 | | Other Expenses | $166,400 | | | | | Misc Expenses | -$1,327,210 | | | | | Total Revenue | $2,989,927 | | Total Expenses | $1,526,717 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $211,900 | | Player Payroll | $1,964,835 | | Current Budget | $4,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $45,055 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Ralph Barrell | $100,000 | | 2) Bobby Garrison | $100,000 | | 3) Bob Griffin | $92,500 | | 4) George Dunnigan | $87,500 | | 5) Ed Bogan | $75,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,337,312 | | Playoff Revenue | $0 | | Media Revenue | $340,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $4,500 | | Staff Expenses | $3,000 | | Other Expenses | $140,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,677,312 | | Total Expenses | $147,500 | | BALANCE | $2,665,812 | | | LAST SEASON OVERVIEW | | Attendance | 1,948,962 | | Attendance per Game | 24,061 | | Starting Balance | $0 | | | | | Gate Revenue | $4,201,201 | | Season Ticket Revenue | $3,541,792 | | Playoff Revenue | $0 | | Media Revenue | $320,000 | | Merchandising Revenue | $83,754 | | Other Revenue | $0 | | | | | Player Expenses | $1,768,477 | | Staff Expenses | $191,997 | | Other Expenses | $102,300 | | | | | Misc Expenses | -$5,596,857 | | | | | Total Revenue | $7,795,631 | | Total Expenses | $2,062,774 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $179,000 | | Player Payroll | $1,740,120 | | Current Budget | $4,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $40,118 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Pete Meissner | $78,000 | | 2) Bill Calvin | $77,000 | | 3) Jimmy Blair | $76,000 | | 4) Harry Dellinger | $74,000 | | 5) Eddie Kellum | $68,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,066,519 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $13,100 | | Staff Expenses | $0 | | Other Expenses | $95,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,336,519 | | Total Expenses | $108,100 | | BALANCE | $2,364,419 | | | LAST SEASON OVERVIEW | | Attendance | 1,624,215 | | Attendance per Game | 20,052 | | Starting Balance | $0 | | | | | Gate Revenue | $3,676,539 | | Season Ticket Revenue | $2,141,913 | | Playoff Revenue | $588,789 | | Media Revenue | $250,000 | | Merchandising Revenue | $61,842 | | Other Revenue | $0 | | | | | Player Expenses | $1,648,805 | | Staff Expenses | $184,499 | | Other Expenses | $95,600 | | | | | Misc Expenses | -$4,430,363 | | | | | Total Revenue | $6,495,267 | | Total Expenses | $1,928,904 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $147,200 | | Player Payroll | $1,131,985 | | Current Budget | $3,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $32,096 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Jim Stogner | $87,500 | | 2) Jay Dynes | $75,000 | | 3) Tom Gerke | $64,000 | | 4) Tex Cavanaugh | $60,000 | | 5) Earle Turner | $60,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,133,303 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $6,500 | | Other Expenses | $140,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,403,303 | | Total Expenses | $146,500 | | BALANCE | $2,392,803 | | | LAST SEASON OVERVIEW | | Attendance | 1,431,725 | | Attendance per Game | 17,676 | | Starting Balance | $0 | | | | | Gate Revenue | $2,936,684 | | Season Ticket Revenue | $1,853,010 | | Playoff Revenue | $431,538 | | Media Revenue | $250,000 | | Merchandising Revenue | $57,246 | | Other Revenue | $0 | | | | | Player Expenses | $1,220,809 | | Staff Expenses | $120,499 | | Other Expenses | $108,000 | | | | | Misc Expenses | -$3,809,350 | | | | | Total Revenue | $5,394,658 | | Total Expenses | $1,449,308 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Rebuilding | | Staff Payroll | $139,500 | | Player Payroll | $1,554,475 | | Current Budget | $2,600,000 | | Projected Balance | -$26,000 | | | | | Average Player Salary | $34,065 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Julio Castaneda | $73,000 | | 2) Heinie Spitler | $66,000 | | 3) George Fisher | $60,000 | | 4) Hub Huffman | $59,000 | | 5) Monte Rollins | $59,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,060,600 | | Playoff Revenue | $0 | | Media Revenue | $240,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $14,500 | | Other Expenses | $142,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,300,600 | | Total Expenses | $158,000 | | BALANCE | $1,278,600 | | | LAST SEASON OVERVIEW | | Attendance | 906,704 | | Attendance per Game | 11,194 | | Starting Balance | $0 | | | | | Gate Revenue | $1,443,352 | | Season Ticket Revenue | $1,303,919 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $41,408 | | Other Revenue | $0 | | | | | Player Expenses | $1,629,345 | | Staff Expenses | $139,999 | | Other Expenses | $86,200 | | | | | Misc Expenses | -$1,233,682 | | | | | Total Revenue | $3,225,226 | | Total Expenses | $1,855,544 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | | | Staff Payroll | $213,650 | | Player Payroll | $1,645,425 | | Current Budget | $4,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $44,289 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Dixie Turner | $250,000 | | 2) Tommy Jackson | $76,000 | | 3) Jim Smith | $76,000 | | 4) Hal Bennett | $72,000 | | 5) Jim Hendricks | $72,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $2,470,974 | | Playoff Revenue | $0 | | Media Revenue | $340,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $32,000 | | Other Expenses | $190,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,810,974 | | Total Expenses | $223,500 | | BALANCE | $2,723,474 | | | LAST SEASON OVERVIEW | | Attendance | 1,570,310 | | Attendance per Game | 19,387 | | Starting Balance | $0 | | | | | Gate Revenue | $3,090,252 | | Season Ticket Revenue | $3,497,484 | | Playoff Revenue | $0 | | Media Revenue | $320,000 | | Merchandising Revenue | $77,031 | | Other Revenue | $0 | | | | | Player Expenses | $1,914,372 | | Staff Expenses | $189,499 | | Other Expenses | $97,800 | | | | | Misc Expenses | -$4,506,369 | | | | | Total Revenue | $6,844,040 | | Total Expenses | $2,201,671 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $174,450 | | Player Payroll | $1,480,715 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $40,019 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Bunny Mullins | $83,000 | | 2) Mark Boyd | $69,000 | | 3) Sam Hamilton | $62,000 | | 4) Ed Davis | $61,000 | | 5) Bill Jacobs | $61,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,503,524 | | Playoff Revenue | $0 | | Media Revenue | $230,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $6,000 | | Other Expenses | $225,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,733,524 | | Total Expenses | $232,500 | | BALANCE | $1,637,024 | | | LAST SEASON OVERVIEW | | Attendance | 1,223,929 | | Attendance per Game | 15,110 | | Starting Balance | $0 | | | | | Gate Revenue | $2,429,035 | | Season Ticket Revenue | $1,249,036 | | Playoff Revenue | $0 | | Media Revenue | $210,000 | | Merchandising Revenue | $45,821 | | Other Revenue | $0 | | | | | Player Expenses | $1,519,927 | | Staff Expenses | $157,500 | | Other Expenses | $86,200 | | | | | Misc Expenses | -$2,026,000 | | | | | Total Revenue | $3,925,627 | | Total Expenses | $1,763,627 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | | | Staff Payroll | $187,450 | | Player Payroll | $1,187,975 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $40,017 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) John Alfano | $125,000 | | 2) Emmett Thornton | $92,500 | | 3) George Love | $75,000 | | 4) Jim White | $75,000 | | 5) Rusty Robertson | $66,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,501,974 | | Playoff Revenue | $0 | | Media Revenue | $240,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $23,000 | | Staff Expenses | $17,500 | | Other Expenses | $122,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,741,974 | | Total Expenses | $162,500 | | BALANCE | $1,715,474 | | | LAST SEASON OVERVIEW | | Attendance | 1,154,811 | | Attendance per Game | 14,257 | | Starting Balance | $0 | | | | | Gate Revenue | $2,216,086 | | Season Ticket Revenue | $1,375,292 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $47,535 | | Other Revenue | $0 | | | | | Player Expenses | $1,583,350 | | Staff Expenses | $162,574 | | Other Expenses | $122,100 | | | | | Misc Expenses | -$1,911,315 | | | | | Total Revenue | $3,915,339 | | Total Expenses | $1,868,024 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $202,000 | | Player Payroll | $1,764,400 | | Current Budget | $3,600,000 | | Projected Balance | $0 | | | | | Average Player Salary | $35,288 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Billy Hasson | $105,000 | | 2) Jorge Arellano | $100,000 | | 3) Doc Carver | $70,000 | | 4) Andy Parker | $64,000 | | 5) Charlie Cullison | $63,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,984,290 | | Playoff Revenue | $0 | | Media Revenue | $300,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $9,500 | | Other Expenses | $225,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,284,290 | | Total Expenses | $236,000 | | BALANCE | $2,184,290 | | | LAST SEASON OVERVIEW | | Attendance | 1,365,280 | | Attendance per Game | 16,855 | | Starting Balance | $0 | | | | | Gate Revenue | $2,311,359 | | Season Ticket Revenue | $2,427,553 | | Playoff Revenue | $0 | | Media Revenue | $280,000 | | Merchandising Revenue | $70,461 | | Other Revenue | $0 | | | | | Player Expenses | $1,701,870 | | Staff Expenses | $189,000 | | Other Expenses | $114,700 | | | | | Misc Expenses | -$3,031,133 | | | | | Total Revenue | $5,172,703 | | Total Expenses | $2,005,570 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $182,100 | | Player Payroll | $1,081,925 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $35,305 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Eddie Sargent | $71,000 | | 2) Red Burtch | $70,000 | | 3) John Kingsbury | $70,000 | | 4) Harry Myers | $64,000 | | 5) Jim Teal | $55,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,411,630 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $3,000 | | Staff Expenses | $0 | | Other Expenses | $225,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,681,630 | | Total Expenses | $228,000 | | BALANCE | $1,589,630 | | | LAST SEASON OVERVIEW | | Attendance | 1,081,700 | | Attendance per Game | 13,354 | | Starting Balance | $0 | | | | | Gate Revenue | $1,636,502 | | Season Ticket Revenue | $1,598,331 | | Playoff Revenue | $0 | | Media Revenue | $230,000 | | Merchandising Revenue | $54,378 | | Other Revenue | $0 | | | | | Player Expenses | $1,280,518 | | Staff Expenses | $176,999 | | Other Expenses | $150,700 | | | | | Misc Expenses | -$1,956,964 | | | | | Total Revenue | $3,701,181 | | Total Expenses | $1,608,217 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Win Now! | | Staff Payroll | $217,300 | | Player Payroll | $1,958,000 | | Current Budget | $4,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $45,535 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Charlie Rushing | $175,000 | | 2) Fred Tollefson | $90,000 | | 3) Tom Hicks | $75,000 | | 4) Jesse Scott | $75,000 | | 5) Jesse Walker | $75,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $3,561,386 | | Playoff Revenue | $0 | | Media Revenue | $350,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $7,000 | | Other Expenses | $86,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $3,911,386 | | Total Expenses | $93,000 | | BALANCE | $3,954,386 | | | LAST SEASON OVERVIEW | | Attendance | 1,919,983 | | Attendance per Game | 23,703 | | Starting Balance | $0 | | | | | Gate Revenue | $4,573,896 | | Season Ticket Revenue | $2,827,948 | | Playoff Revenue | $1,943,777 | | Media Revenue | $290,000 | | Merchandising Revenue | $73,787 | | Other Revenue | $0 | | | | | Player Expenses | $1,805,467 | | Staff Expenses | $183,499 | | Other Expenses | $114,700 | | | | | Misc Expenses | -$7,036,180 | | | | | Total Revenue | $9,275,846 | | Total Expenses | $2,103,666 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $137,300 | | Player Payroll | $1,622,825 | | Current Budget | $3,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $38,031 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Harry Anderson | $87,500 | | 2) Red Kline | $76,000 | | 3) Danny Davis | $70,000 | | 4) Frank Green | $70,000 | | 5) Tige Bowe | $68,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,862,108 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $4,500 | | Staff Expenses | $14,500 | | Other Expenses | $116,500 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,132,108 | | Total Expenses | $135,500 | | BALANCE | $2,132,608 | | | LAST SEASON OVERVIEW | | Attendance | 1,284,032 | | Attendance per Game | 15,852 | | Starting Balance | $0 | | | | | Gate Revenue | $2,327,383 | | Season Ticket Revenue | $2,152,958 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $62,819 | | Other Revenue | $0 | | | | | Player Expenses | $1,527,028 | | Staff Expenses | $145,486 | | Other Expenses | $114,700 | | | | | Misc Expenses | -$2,913,772 | | | | | Total Revenue | $4,836,986 | | Total Expenses | $1,787,214 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Build a Dynasty! | | Staff Payroll | $159,450 | | Player Payroll | $1,147,425 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $32,917 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Stan Terry | $75,000 | | 2) Gary Preston | $66,000 | | 3) Harry Street | $65,000 | | 4) Sid Cullen | $62,000 | | 5) Jackie Daniels | $61,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,246,071 | | Playoff Revenue | $0 | | Media Revenue | $230,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $19,500 | | Other Expenses | $225,000 | | | | | Misc Expenses | $10,000 | | | | | Total Revenue | $1,476,071 | | Total Expenses | $246,000 | | BALANCE | $1,376,071 | | | LAST SEASON OVERVIEW | | Attendance | 880,928 | | Attendance per Game | 10,876 | | Starting Balance | $0 | | | | | Gate Revenue | $1,519,132 | | Season Ticket Revenue | $1,053,634 | | Playoff Revenue | $0 | | Media Revenue | $210,000 | | Merchandising Revenue | $42,570 | | Other Revenue | $0 | | | | | Player Expenses | $1,394,287 | | Staff Expenses | $133,000 | | Other Expenses | $182,200 | | | | | Misc Expenses | -$1,175,886 | | | | | Total Revenue | $3,021,373 | | Total Expenses | $1,709,487 | | BALANCE | $136,000 | | |
 |
| |
| |
| GENERAL INFORMATION | | | Team Focus | Neutral | | Staff Payroll | $162,500 | | Player Payroll | $1,402,500 | | Current Budget | $3,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $38,958 | | League Average Salary | $37,088 | | | | | Highest Paid Players: | | | 1) Howdy Oakes | $87,500 | | 2) Carlos Zamudio | $85,000 | | 3) Jim Stewart | $84,000 | | 4) Al Marino | $75,000 | | 5) Ed MacNaughton | $70,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,872,470 | | Playoff Revenue | $0 | | Media Revenue | $300,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $225,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $2,172,470 | | Total Expenses | $225,000 | | BALANCE | $2,083,470 | | | LAST SEASON OVERVIEW | | Attendance | 1,497,657 | | Attendance per Game | 18,490 | | Starting Balance | $0 | | | | | Gate Revenue | $2,562,409 | | Season Ticket Revenue | $2,894,324 | | Playoff Revenue | $0 | | Media Revenue | $280,000 | | Merchandising Revenue | $75,538 | | Other Revenue | $0 | | | | | Player Expenses | $1,757,039 | | Staff Expenses | $141,104 | | Other Expenses | $82,100 | | | | | Misc Expenses | -$3,698,055 | | | | | Total Revenue | $5,814,298 | | Total Expenses | $1,980,243 | | BALANCE | $136,000 | | |
 |