League Financial Report for Federally Aligned Baseball Leagues

FEDERALLY ALIGNED BASEBALL LEAGUES FINANCIAL REPORT 10/16/1917
BNN Index \| FABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Brooklyn Kings	$76,108
2	Chicago Chiefs	$74,832
3	New York Gothams	$70,508
4	Toronto Beavers	$69,392
5	St. Louis Pioneers	$68,848
6	Philadelphia Keystones	$68,728
7	Cleveland Grays	$68,652
8	Washington Eagles	$67,500
9	Boston Beacons	$66,328
10	Cincinnati Monarchs	$65,548
11	Baltimore Cannons	$65,004
12	Detroit Lancers	$64,360
13	New York Stars	$63,808
14	Pittsburgh Mechanics	$62,864
15	Montreal Saints	$61,000
16	Chicago Blues	$59,932

Rank	Team	Attendance
1	Philadelphia Keystones	552,356
2	New York Gothams	544,664
3	Chicago Chiefs	509,204
4	Boston Beacons	483,532
5	St. Louis Pioneers	424,332
6	Washington Eagles	384,710
7	Toronto Beavers	339,168
8	Cleveland Grays	286,104
9	New York Stars	281,779
10	Cincinnati Monarchs	280,752
11	Detroit Lancers	261,963
12	Pittsburgh Mechanics	253,220
13	Brooklyn Kings	237,623
14	Baltimore Cannons	212,728
15	Chicago Blues	210,677
16	Montreal Saints	166,383

Rank	Team	Gate Revenue
1	New York Gothams	$187,764
2	Philadelphia Keystones	$186,336
3	Chicago Chiefs	$144,676
4	St. Louis Pioneers	$123,779
5	Boston Beacons	$122,463
6	Toronto Beavers	$103,068
7	Washington Eagles	$85,919
8	Cincinnati Monarchs	$79,809
9	New York Stars	$79,025
10	Cleveland Grays	$74,439
11	Brooklyn Kings	$72,147
12	Pittsburgh Mechanics	$66,439
13	Detroit Lancers	$58,412
14	Chicago Blues	$55,346
15	Montreal Saints	$44,978
16	Baltimore Cannons	$42,851

Rank	Team	Season Tickets
1	Chicago Chiefs	$135,262
2	Boston Beacons	$129,599
3	Philadelphia Keystones	$128,418
4	Washington Eagles	$121,720
5	New York Gothams	$106,245
6	St. Louis Pioneers	$105,245
7	Toronto Beavers	$63,031
8	Detroit Lancers	$61,987
9	Baltimore Cannons	$52,759
10	Pittsburgh Mechanics	$47,392
11	Cleveland Grays	$45,177
12	New York Stars	$44,870
13	Cincinnati Monarchs	$35,359
14	Montreal Saints	$33,221
15	Brooklyn Kings	$29,503
16	Chicago Blues	$28,044

Rank	Team	Media Revenue
1	Philadelphia Keystones	$19,900
2	Chicago Chiefs	$15,900
3	Washington Eagles	$15,900
4	St. Louis Pioneers	$14,900
5	New York Gothams	$13,400
6	Boston Beacons	$11,900
7	Brooklyn Kings	$9,800
8	Montreal Saints	$7,700
9	Pittsburgh Mechanics	$7,300
10	Cincinnati Monarchs	$7,100
11	Detroit Lancers	$6,500
12	New York Stars	$6,200
13	Cleveland Grays	$5,500
14	Chicago Blues	$5,450
15	Baltimore Cannons	$5,450
16	Toronto Beavers	$5,400

Rank	Team	Merchandising
1	Chicago Chiefs	$3,927
2	Boston Beacons	$3,862
3	Philadelphia Keystones	$3,773
4	Washington Eagles	$3,628
5	St. Louis Pioneers	$3,396
6	New York Gothams	$3,181
7	Montreal Saints	$3,080
8	Detroit Lancers	$2,342
9	Toronto Beavers	$2,310
10	Baltimore Cannons	$2,086
11	New York Stars	$1,933
12	Cleveland Grays	$1,925
13	Pittsburgh Mechanics	$1,899
14	Cincinnati Monarchs	$1,617
15	Brooklyn Kings	$1,471
16	Chicago Blues	$1,386

Rank	Team	Total Revenue
1	New York Gothams	$345,979
2	Philadelphia Keystones	$326,934
3	Chicago Chiefs	$294,910
4	Boston Beacons	$258,619
5	St. Louis Pioneers	$247,050
6	Washington Eagles	$234,345
7	New York Stars	$182,562
8	Toronto Beavers	$167,003
9	Detroit Lancers	$133,374
10	Cincinnati Monarchs	$128,782
11	Cleveland Grays	$127,558
12	Pittsburgh Mechanics	$125,414
13	Brooklyn Kings	$122,137
14	Baltimore Cannons	$109,244
15	Montreal Saints	$100,179
16	Chicago Blues	$93,833

Rank	Team	Total Expenses
1	Philadelphia Keystones	$120,055
2	Boston Beacons	$117,390
3	St. Louis Pioneers	$112,278
4	Cleveland Grays	$105,313
5	New York Stars	$104,885
6	Chicago Chiefs	$104,601
7	Washington Eagles	$102,641
8	Brooklyn Kings	$100,653
9	New York Gothams	$100,548
10	Baltimore Cannons	$99,238
11	Detroit Lancers	$97,548
12	Montreal Saints	$95,554
13	Toronto Beavers	$95,398
14	Chicago Blues	$92,492
15	Pittsburgh Mechanics	$88,437
16	Cincinnati Monarchs	$86,267

Rank	Team	Current Budget
1	Philadelphia Keystones	$320,000
2	Chicago Chiefs	$274,000
3	Washington Eagles	$270,000
4	St. Louis Pioneers	$254,000
5	Boston Beacons	$240,000
6	New York Gothams	$210,000
7	Baltimore Cannons	$170,000
8	Detroit Lancers	$168,000
9	Toronto Beavers	$130,000
10	Cleveland Grays	$130,000
11	Cincinnati Monarchs	$120,000
12	Pittsburgh Mechanics	$120,000
13	Brooklyn Kings	$116,000
14	New York Stars	$110,000
15	Montreal Saints	$95,000
16	Chicago Blues	$95,000

Rank	Player	Team	Salary
1	Amos Brantley	Toronto	$5,500
2	Owen Gill	Boston	$5,500
3	Jake Toler	Boston	$5,500
4	Johnny Brockman	Baltimore	$5,100
5	Marty Keegan	Brooklyn	$5,000
6	James Schlader	St. Louis	$4,800
7	Justin Chipman	Detroit	$4,700
8	Roger Rainville	Cincinnati	$4,600
9	Ron Thiel	New York	$4,600
10	Dan Burgess	Chicago	$4,560
11	Joe Allman	New York	$4,300
12	Al Clark	Boston	$4,300
13	Jack Pette	New York	$4,200
14	Steve Ryan	Philadelphia	$4,200
15	Henry Wilson	Brooklyn	$4,200
16	Charlie Dyer	Baltimore	$4,100
17	Rob Robertson	Cleveland	$4,100
18	Bob Arp	Chicago	$4,000
19	Dick Dean	Montreal	$4,000
20	Charles Heim	New York	$4,000
21	Benny Crowell	Chicago	$3,900
22	Bob Foust	Philadelphia	$3,900
23	Mike Goodwin	New York	$3,800
24	Gavvy Hubbard	St. Louis	$3,800
25	Mike Jackson	Pittsburgh	$3,800

BALTIMORE CANNONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$11,260
Player Payroll	$65,004
Current Budget	$170,000
Projected Balance	$0

Average Player Salary	$2,457
League Average Salary	$2,485

Highest Paid Players:
1) Johnny Brockman	$5,100
2) Charlie Dyer	$4,100
3) Dave Leach	$3,400
4) Ted Smith	$3,400
5) Pete Sheridan	$3,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	212,728
	Attendance per Game	2,763
	Starting Balance	$5,600

	Gate Revenue	$42,851
	Season Ticket Revenue	$52,759
	Playoff Revenue	$0
	Media Revenue	$5,450
	Merchandising Revenue	$2,086
	Other Revenue	$6,098

	Player Expenses	$64,779
	Staff Expenses	$11,259
	Other Expenses	$23,200

	Misc Expenses	$0

	Total Revenue	$109,244
	Total Expenses	$99,238
	BALANCE	$15,606

	LAST SEASON OVERVIEW
	Attendance	271,630
	Attendance per Game	3,528
	Starting Balance	$5,300

	Gate Revenue	$62,606
	Season Ticket Revenue	$55,352
	Playoff Revenue	$0
	Media Revenue	$5,250
	Merchandising Revenue	$2,140
	Other Revenue	$6,098

	Player Expenses	$70,179
	Staff Expenses	$8,399
	Other Expenses	$20,970

	Misc Expenses	-$27,242

	Total Revenue	$127,090
	Total Expenses	$99,548
	BALANCE	$5,600

BOSTON BEACONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$9,395
Player Payroll	$66,328
Current Budget	$240,000
Projected Balance	$0

Average Player Salary	$2,556
League Average Salary	$2,485

Highest Paid Players:
1) Owen Gill	$5,500
2) Jake Toler	$5,500
3) Al Clark	$4,300
4) Don Rogers	$3,800
5) Wayne Moses	$3,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	483,532
	Attendance per Game	6,280
	Starting Balance	$5,600

	Gate Revenue	$122,463
	Season Ticket Revenue	$129,599
	Playoff Revenue	$0
	Media Revenue	$11,900
	Merchandising Revenue	$3,862
	Other Revenue	-$9,205

	Player Expenses	$66,996
	Staff Expenses	$9,394
	Other Expenses	$41,000

	Misc Expenses	$0

	Total Revenue	$258,619
	Total Expenses	$117,390
	BALANCE	$146,829

	LAST SEASON OVERVIEW
	Attendance	408,247
	Attendance per Game	5,302
	Starting Balance	$5,300

	Gate Revenue	$91,041
	Season Ticket Revenue	$118,041
	Playoff Revenue	$0
	Media Revenue	$10,700
	Merchandising Revenue	$3,696
	Other Revenue	-$9,205

	Player Expenses	$71,454
	Staff Expenses	$6,799
	Other Expenses	$19,830

	Misc Expenses	-$122,692

	Total Revenue	$221,075
	Total Expenses	$98,083
	BALANCE	$5,600

BROOKLYN KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$8,300
Player Payroll	$76,108
Current Budget	$116,000
Projected Balance	$0

Average Player Salary	$2,626
League Average Salary	$2,485

Highest Paid Players:
1) Marty Keegan	$5,000
2) Henry Wilson	$4,200
3) Floyd Ackers	$3,700
4) Lew Davis	$3,680
5) Charles Powell	$3,540

	CURRENT FINANCIAL OVERVIEW
	Attendance	237,623
	Attendance per Game	3,086
	Starting Balance	$5,600

	Gate Revenue	$72,147
	Season Ticket Revenue	$29,503
	Playoff Revenue	$0
	Media Revenue	$9,800
	Merchandising Revenue	$1,471
	Other Revenue	$9,216

	Player Expenses	$71,444
	Staff Expenses	$8,299
	Other Expenses	$20,910

	Misc Expenses	$0

	Total Revenue	$122,137
	Total Expenses	$100,653
	BALANCE	$27,084

	LAST SEASON OVERVIEW
	Attendance	234,580
	Attendance per Game	3,046
	Starting Balance	$5,300

	Gate Revenue	$65,372
	Season Ticket Revenue	$33,079
	Playoff Revenue	$0
	Media Revenue	$9,600
	Merchandising Revenue	$1,540
	Other Revenue	$9,216

	Player Expenses	$63,899
	Staff Expenses	$10,200
	Other Expenses	$21,140

	Misc Expenses	-$24,193

	Total Revenue	$119,732
	Total Expenses	$95,239
	BALANCE	$5,600

CHICAGO CHIEFS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$11,350
Player Payroll	$74,832
Current Budget	$274,000
Projected Balance	$0

Average Player Salary	$2,543
League Average Salary	$2,485

Highest Paid Players:
1) Dan Burgess	$4,560
2) Bob Arp	$4,000
3) Benny Crowell	$3,900
4) Steve Dodge	$3,720
5) Scott Mitchell	$3,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	509,204
	Attendance per Game	6,613
	Starting Balance	$5,600

	Gate Revenue	$144,676
	Season Ticket Revenue	$135,262
	Playoff Revenue	$0
	Media Revenue	$15,900
	Merchandising Revenue	$3,927
	Other Revenue	-$4,855

	Player Expenses	$68,253
	Staff Expenses	$12,848
	Other Expenses	$23,500

	Misc Expenses	$0

	Total Revenue	$294,910
	Total Expenses	$104,601
	BALANCE	$195,909

	LAST SEASON OVERVIEW
	Attendance	387,878
	Attendance per Game	5,037
	Starting Balance	$5,300

	Gate Revenue	$89,992
	Season Ticket Revenue	$125,583
	Playoff Revenue	$0
	Media Revenue	$15,700
	Merchandising Revenue	$3,773
	Other Revenue	-$4,855

	Player Expenses	$70,468
	Staff Expenses	$8,800
	Other Expenses	$19,350

	Misc Expenses	-$141,278

	Total Revenue	$240,196
	Total Expenses	$98,618
	BALANCE	$5,600

CHICAGO BLUES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,705
Player Payroll	$59,932
Current Budget	$95,000
Projected Balance	-$3,700

Average Player Salary	$2,205
League Average Salary	$2,485

Highest Paid Players:
1) Larry Wurth	$3,400
2) Henry Sander	$3,100
3) Evan Huggett	$3,000
4) Charlie Shanafelt	$3,000
5) Art Williams	$2,900

	CURRENT FINANCIAL OVERVIEW
	Attendance	210,677
	Attendance per Game	2,736
	Starting Balance	$4,700

	Gate Revenue	$55,346
	Season Ticket Revenue	$28,044
	Playoff Revenue	$0
	Media Revenue	$5,450
	Merchandising Revenue	$1,386
	Other Revenue	$3,607

	Player Expenses	$60,008
	Staff Expenses	$6,704
	Other Expenses	$25,780

	Misc Expenses	$0

	Total Revenue	$93,833
	Total Expenses	$92,492
	BALANCE	$6,041

	LAST SEASON OVERVIEW
	Attendance	202,289
	Attendance per Game	2,627
	Starting Balance	-$750

	Gate Revenue	$52,190
	Season Ticket Revenue	$23,388
	Playoff Revenue	$0
	Media Revenue	$5,190
	Merchandising Revenue	$1,309
	Other Revenue	$3,607

	Player Expenses	$57,921
	Staff Expenses	$5,447
	Other Expenses	$10,061

	Misc Expenses	-$7,428

	Total Revenue	$86,307
	Total Expenses	$73,429
	BALANCE	$4,700

CINCINNATI MONARCHS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,130
Player Payroll	$65,548
Current Budget	$120,000
Projected Balance	$0

Average Player Salary	$2,274
League Average Salary	$2,485

Highest Paid Players:
1) Roger Rainville	$4,600
2) Bill Keene	$3,460
3) Tom Gonzalez	$3,300
4) Dave Pittard	$3,000
5) Frank Carter	$2,900

	CURRENT FINANCIAL OVERVIEW
	Attendance	280,752
	Attendance per Game	3,646
	Starting Balance	$5,600

	Gate Revenue	$79,809
	Season Ticket Revenue	$35,359
	Playoff Revenue	$0
	Media Revenue	$7,100
	Merchandising Revenue	$1,617
	Other Revenue	$4,897

	Player Expenses	$62,301
	Staff Expenses	$5,106
	Other Expenses	$18,860

	Misc Expenses	$0

	Total Revenue	$128,782
	Total Expenses	$86,267
	BALANCE	$48,115

	LAST SEASON OVERVIEW
	Attendance	242,182
	Attendance per Game	3,145
	Starting Balance	$3,000

	Gate Revenue	$64,232
	Season Ticket Revenue	$32,373
	Playoff Revenue	$0
	Media Revenue	$6,500
	Merchandising Revenue	$1,540
	Other Revenue	$4,897

	Player Expenses	$56,873
	Staff Expenses	$6,369
	Other Expenses	$23,750

	Misc Expenses	-$21,544

	Total Revenue	$111,136
	Total Expenses	$86,992
	BALANCE	$5,600

CLEVELAND GRAYS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$9,350
Player Payroll	$68,652
Current Budget	$130,000
Projected Balance	$100

Average Player Salary	$2,595
League Average Salary	$2,485

Highest Paid Players:
1) Rob Robertson	$4,100
2) Martin Raulerson	$3,660
3) Jimmy Stubbs	$3,500
4) Bob Albertson	$3,300
5) George O'Brien	$3,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	286,104
	Attendance per Game	3,716
	Starting Balance	$5,500

	Gate Revenue	$74,439
	Season Ticket Revenue	$45,177
	Playoff Revenue	$0
	Media Revenue	$5,500
	Merchandising Revenue	$1,925
	Other Revenue	$517

	Player Expenses	$71,654
	Staff Expenses	$9,349
	Other Expenses	$24,310

	Misc Expenses	$0

	Total Revenue	$127,558
	Total Expenses	$105,313
	BALANCE	$27,745

	LAST SEASON OVERVIEW
	Attendance	290,691
	Attendance per Game	3,775
	Starting Balance	$5,300

	Gate Revenue	$76,839
	Season Ticket Revenue	$38,391
	Playoff Revenue	$0
	Media Revenue	$5,300
	Merchandising Revenue	$1,815
	Other Revenue	$517

	Player Expenses	$71,297
	Staff Expenses	$9,179
	Other Expenses	$19,680

	Misc Expenses	-$20,245

	Total Revenue	$120,601
	Total Expenses	$100,156
	BALANCE	$5,500

DETROIT LANCERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$10,780
Player Payroll	$64,360
Current Budget	$168,000
Projected Balance	$0

Average Player Salary	$2,475
League Average Salary	$2,485

Highest Paid Players:
1) Justin Chipman	$4,700
2) Pete Yaughn	$3,200
3) Roy Callahan	$3,100
4) Wayne Bernhart	$3,000
5) Guy Decker	$3,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	261,963
	Attendance per Game	3,402
	Starting Balance	$5,600

	Gate Revenue	$58,412
	Season Ticket Revenue	$61,987
	Playoff Revenue	$0
	Media Revenue	$6,500
	Merchandising Revenue	$2,342
	Other Revenue	$4,133

	Player Expenses	$63,868
	Staff Expenses	$10,780
	Other Expenses	$22,900

	Misc Expenses	$0

	Total Revenue	$133,374
	Total Expenses	$97,548
	BALANCE	$41,426

	LAST SEASON OVERVIEW
	Attendance	373,913
	Attendance per Game	4,856
	Starting Balance	$5,300

	Gate Revenue	$99,409
	Season Ticket Revenue	$63,416
	Playoff Revenue	$0
	Media Revenue	$5,250
	Merchandising Revenue	$2,371
	Other Revenue	$4,133

	Player Expenses	$57,665
	Staff Expenses	$8,085
	Other Expenses	$21,820

	Misc Expenses	-$76,363

	Total Revenue	$164,233
	Total Expenses	$87,570
	BALANCE	$5,600

MONTREAL SAINTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$8,475
Player Payroll	$61,000
Current Budget	$95,000
Projected Balance	$0

Average Player Salary	$2,440
League Average Salary	$2,485

Highest Paid Players:
1) Dick Dean	$4,000
2) Steve Daniel	$3,600
3) Bill Greenham	$3,500
4) Bill Jessee	$3,500
5) John Morgan	$3,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	166,383
	Attendance per Game	2,161
	Starting Balance	$5,600

	Gate Revenue	$44,978
	Season Ticket Revenue	$33,221
	Playoff Revenue	$0
	Media Revenue	$7,700
	Merchandising Revenue	$3,080
	Other Revenue	$11,200

	Player Expenses	$60,839
	Staff Expenses	$8,475
	Other Expenses	$26,240

	Misc Expenses	$0

	Total Revenue	$100,179
	Total Expenses	$95,554
	BALANCE	$10,225

	LAST SEASON OVERVIEW
	Attendance	166,573
	Attendance per Game	2,163
	Starting Balance	$5,300

	Gate Revenue	$43,030
	Season Ticket Revenue	$32,927
	Playoff Revenue	$0
	Media Revenue	$7,000
	Merchandising Revenue	$2,926
	Other Revenue	$11,200

	Player Expenses	$61,671
	Staff Expenses	$10,230
	Other Expenses	$19,350

	Misc Expenses	-$6,182

	Total Revenue	$97,733
	Total Expenses	$91,251
	BALANCE	$5,600

NEW YORK STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$10,687
Player Payroll	$63,808
Current Budget	$110,000
Projected Balance	$100

Average Player Salary	$2,462
League Average Salary	$2,485

Highest Paid Players:
1) Joe Allman	$4,300
2) Clarence Burch	$3,700
3) Jim Albertson	$3,300
4) George Murray	$3,200
5) Joe Roberts	$3,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	281,779
	Attendance per Game	3,659
	Starting Balance	$5,500

	Gate Revenue	$79,025
	Season Ticket Revenue	$44,870
	Playoff Revenue	$51,262
	Media Revenue	$6,200
	Merchandising Revenue	$1,933
	Other Revenue	-$728

	Player Expenses	$63,999
	Staff Expenses	$21,286
	Other Expenses	$19,600

	Misc Expenses	$0

	Total Revenue	$182,562
	Total Expenses	$104,885
	BALANCE	$83,177

	LAST SEASON OVERVIEW
	Attendance	236,606
	Attendance per Game	3,073
	Starting Balance	$5,300

	Gate Revenue	$52,230
	Season Ticket Revenue	$43,207
	Playoff Revenue	$0
	Media Revenue	$6,000
	Merchandising Revenue	$1,859
	Other Revenue	-$728

	Player Expenses	$64,293
	Staff Expenses	$8,209
	Other Expenses	$18,560

	Misc Expenses	-$16,208

	Total Revenue	$107,470
	Total Expenses	$91,062
	BALANCE	$5,500

NEW YORK GOTHAMS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$11,830
Player Payroll	$70,508
Current Budget	$210,000
Projected Balance	$0

Average Player Salary	$2,710
League Average Salary	$2,485

Highest Paid Players:
1) Ron Thiel	$4,600
2) Jack Pette	$4,200
3) Charles Heim	$4,000
4) Mike Goodwin	$3,800
5) Mike Hartmann	$3,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	544,664
	Attendance per Game	7,074
	Starting Balance	$5,600

	Gate Revenue	$187,764
	Season Ticket Revenue	$106,245
	Playoff Revenue	$51,262
	Media Revenue	$13,400
	Merchandising Revenue	$3,181
	Other Revenue	-$15,873

	Player Expenses	$71,219
	Staff Expenses	$11,829
	Other Expenses	$17,500

	Misc Expenses	$0

	Total Revenue	$345,979
	Total Expenses	$100,548
	BALANCE	$251,031

	LAST SEASON OVERVIEW
	Attendance	480,949
	Attendance per Game	6,246
	Starting Balance	$5,300

	Gate Revenue	$159,332
	Season Ticket Revenue	$82,825
	Playoff Revenue	$39,368
	Media Revenue	$13,200
	Merchandising Revenue	$2,849
	Other Revenue	-$15,873

	Player Expenses	$64,757
	Staff Expenses	$10,679
	Other Expenses	$20,370

	Misc Expenses	-$189,999

	Total Revenue	$286,105
	Total Expenses	$95,806
	BALANCE	$5,600

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$10,335
Player Payroll	$68,728
Current Budget	$320,000
Projected Balance	$0

Average Player Salary	$2,380
League Average Salary	$2,485

Highest Paid Players:
1) Steve Ryan	$4,200
2) Bob Foust	$3,900
3) Fred Hamm	$3,600
4) George Schutte	$3,500
5) Bob Kohler	$3,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	552,356
	Attendance per Game	7,173
	Starting Balance	$5,600

	Gate Revenue	$186,336
	Season Ticket Revenue	$128,418
	Playoff Revenue	$0
	Media Revenue	$19,900
	Merchandising Revenue	$3,773
	Other Revenue	-$11,493

	Player Expenses	$67,780
	Staff Expenses	$12,235
	Other Expenses	$40,040

	Misc Expenses	$0

	Total Revenue	$326,934
	Total Expenses	$120,055
	BALANCE	$212,479

	LAST SEASON OVERVIEW
	Attendance	485,622
	Attendance per Game	6,307
	Starting Balance	$5,300

	Gate Revenue	$183,373
	Season Ticket Revenue	$126,099
	Playoff Revenue	$0
	Media Revenue	$19,700
	Merchandising Revenue	$3,542
	Other Revenue	-$11,493

	Player Expenses	$64,320
	Staff Expenses	$8,849
	Other Expenses	$23,050

	Misc Expenses	-$221,504

	Total Revenue	$318,023
	Total Expenses	$96,219
	BALANCE	$5,600

PITTSBURGH MECHANICS

GENERAL INFORMATION
Team Focus
Staff Payroll	$8,240
Player Payroll	$62,864
Current Budget	$120,000
Projected Balance	$1,100

Average Player Salary	$2,469
League Average Salary	$2,485

Highest Paid Players:
1) Mike Jackson	$3,800
2) Robert Mitchell	$3,800
3) Rogelio Gomez	$3,600
4) Dobie Barton	$3,500
5) Leroy Budimir	$3,100

	CURRENT FINANCIAL OVERVIEW
	Attendance	253,220
	Attendance per Game	3,289
	Starting Balance	$1,700

	Gate Revenue	$66,439
	Season Ticket Revenue	$47,392
	Playoff Revenue	$0
	Media Revenue	$7,300
	Merchandising Revenue	$1,899
	Other Revenue	$2,384

	Player Expenses	$64,598
	Staff Expenses	$8,239
	Other Expenses	$15,600

	Misc Expenses	$0

	Total Revenue	$125,414
	Total Expenses	$88,437
	BALANCE	$38,677

	LAST SEASON OVERVIEW
	Attendance	269,136
	Attendance per Game	3,495
	Starting Balance	$1,700

	Gate Revenue	$67,399
	Season Ticket Revenue	$43,484
	Playoff Revenue	$0
	Media Revenue	$6,800
	Merchandising Revenue	$1,890
	Other Revenue	$2,384

	Player Expenses	$70,686
	Staff Expenses	$7,724
	Other Expenses	$17,320

	Misc Expenses	-$25,824

	Total Revenue	$121,554
	Total Expenses	$95,730
	BALANCE	$1,700

ST. LOUIS PIONEERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$11,115
Player Payroll	$68,848
Current Budget	$254,000
Projected Balance	$0

Average Player Salary	$2,649
League Average Salary	$2,485

Highest Paid Players:
1) James Schlader	$4,800
2) Gavvy Hubbard	$3,800
3) Vin Dorsey	$3,600
4) Tom Spongberg	$3,600
5) Gary Baird	$3,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	424,332
	Attendance per Game	5,511
	Starting Balance	$5,600

	Gate Revenue	$123,779
	Season Ticket Revenue	$105,245
	Playoff Revenue	$0
	Media Revenue	$14,900
	Merchandising Revenue	$3,396
	Other Revenue	-$270

	Player Expenses	$69,713
	Staff Expenses	$12,565
	Other Expenses	$30,000

	Misc Expenses	$0

	Total Revenue	$247,050
	Total Expenses	$112,278
	BALANCE	$140,372

	LAST SEASON OVERVIEW
	Attendance	439,374
	Attendance per Game	5,706
	Starting Balance	$5,300

	Gate Revenue	$141,577
	Season Ticket Revenue	$92,337
	Playoff Revenue	$0
	Media Revenue	$14,700
	Merchandising Revenue	$3,099
	Other Revenue	-$270

	Player Expenses	$63,406
	Staff Expenses	$7,849
	Other Expenses	$25,150

	Misc Expenses	-$147,947

	Total Revenue	$244,652
	Total Expenses	$96,405
	BALANCE	$5,600

TORONTO BEAVERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$11,200
Player Payroll	$69,392
Current Budget	$130,000
Projected Balance	$0

Average Player Salary	$2,531
League Average Salary	$2,485

Highest Paid Players:
1) Amos Brantley	$5,500
2) Jon Matthews	$3,300
3) Stu Witt	$3,300
4) Dale Hovis	$3,200
5) Dan Turner	$3,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	339,168
	Attendance per Game	4,405
	Starting Balance	$5,600

	Gate Revenue	$103,068
	Season Ticket Revenue	$63,031
	Playoff Revenue	$0
	Media Revenue	$5,400
	Merchandising Revenue	$2,310
	Other Revenue	-$6,806

	Player Expenses	$69,098
	Staff Expenses	$11,200
	Other Expenses	$15,100

	Misc Expenses	$0

	Total Revenue	$167,003
	Total Expenses	$95,398
	BALANCE	$77,205

	LAST SEASON OVERVIEW
	Attendance	298,784
	Attendance per Game	3,880
	Starting Balance	$5,300

	Gate Revenue	$81,079
	Season Ticket Revenue	$36,534
	Playoff Revenue	$39,368
	Media Revenue	$5,200
	Merchandising Revenue	$1,737
	Other Revenue	-$6,806

	Player Expenses	$71,787
	Staff Expenses	$9,145
	Other Expenses	$14,960

	Misc Expenses	-$65,959

	Total Revenue	$162,151
	Total Expenses	$95,892
	BALANCE	$5,600

WASHINGTON EAGLES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$11,240
Player Payroll	$67,500
Current Budget	$270,000
Projected Balance	$0

Average Player Salary	$2,411
League Average Salary	$2,485

Highest Paid Players:
1) Gary Nadreau	$3,500
2) Bill Barrett	$3,400
3) Boots Britt	$3,000
4) Morgan Ruyle	$3,000
5) John Underwood	$3,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	384,710
	Attendance per Game	4,996
	Starting Balance	$5,600

	Gate Revenue	$85,919
	Season Ticket Revenue	$121,720
	Playoff Revenue	$0
	Media Revenue	$15,900
	Merchandising Revenue	$3,628
	Other Revenue	$7,178

	Player Expenses	$67,752
	Staff Expenses	$12,589
	Other Expenses	$22,300

	Misc Expenses	$0

	Total Revenue	$234,345
	Total Expenses	$102,641
	BALANCE	$137,304

	LAST SEASON OVERVIEW
	Attendance	404,461
	Attendance per Game	5,253
	Starting Balance	$5,300

	Gate Revenue	$108,206
	Season Ticket Revenue	$108,566
	Playoff Revenue	$0
	Media Revenue	$13,200
	Merchandising Revenue	$3,465
	Other Revenue	$7,178

	Player Expenses	$67,619
	Staff Expenses	$7,715
	Other Expenses	$24,250

	Misc Expenses	-$133,144

	Total Revenue	$233,028
	Total Expenses	$99,584
	BALANCE	$5,600

Thursday, October 22nd , 2026 - OOTP Baseball 27.5 Build 84