League Financial Report for Federally Aligned Baseball Leagues

FEDERALLY ALIGNED BASEBALL LEAGUES FINANCIAL REPORT 09/02/1963
BNN Index \| FABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Detroit Dynamos	$2,373,057
2	Kansas City Kings	$2,293,079
3	St. Louis Pioneers	$2,284,682
4	Cincinnati Cannons	$2,136,032
5	Philadelphia Keystones	$2,067,854
6	San Francisco Sailors	$2,059,248
7	Cleveland Foresters	$1,978,865
8	Chicago Cougars	$1,915,112
9	Pittsburgh Miners	$1,886,372
10	Los Angeles Stars	$1,799,759
11	Chicago Chiefs	$1,781,191
12	New York Gothams	$1,542,772
13	Toronto Wolves	$1,491,942
14	Boston Minutemen	$1,465,202
15	Montreal Saints	$1,408,381
16	Washington Eagles	$1,306,739
17	New York Imperials	$1,195,358
18	Los Angeles Suns	$966,419
19	Dallas Wranglers	$945,911
20	Minneapolis Millers	$859,491

Rank	Team	Attendance
1	Kansas City Kings	1,632,257
2	Detroit Dynamos	1,498,811
3	St. Louis Pioneers	1,385,195
4	Chicago Cougars	1,310,167
5	Los Angeles Suns	1,246,489
6	Los Angeles Stars	1,202,521
7	New York Imperials	1,190,509
8	San Francisco Sailors	1,162,870
9	Chicago Chiefs	1,135,520
10	Philadelphia Keystones	1,083,550
11	Cincinnati Cannons	1,015,945
12	Cleveland Foresters	973,472
13	Dallas Wranglers	948,960
14	New York Gothams	922,154
15	Minneapolis Millers	913,533
16	Washington Eagles	891,014
17	Montreal Saints	798,006
18	Boston Minutemen	789,706
19	Toronto Wolves	772,507
20	Pittsburgh Miners	763,037

Rank	Team	Gate Revenue
1	Kansas City Kings	$2,014,703
2	St. Louis Pioneers	$1,935,698
3	Detroit Dynamos	$1,864,761
4	Chicago Cougars	$1,557,957
5	Cleveland Foresters	$1,491,189
6	San Francisco Sailors	$1,472,193
7	Los Angeles Stars	$1,385,454
8	Chicago Chiefs	$1,282,699
9	Philadelphia Keystones	$1,276,806
10	Cincinnati Cannons	$1,066,269
11	New York Gothams	$1,055,331
12	Washington Eagles	$1,003,207
13	Pittsburgh Miners	$877,101
14	Los Angeles Suns	$847,244
15	Toronto Wolves	$784,107
16	Boston Minutemen	$734,647
17	New York Imperials	$727,213
18	Montreal Saints	$697,455
19	Dallas Wranglers	$656,323
20	Minneapolis Millers	$566,155

Rank	Team	Season Tickets
1	Detroit Dynamos	$1,334,415
2	San Francisco Sailors	$1,327,265
3	Kansas City Kings	$1,221,363
4	Chicago Chiefs	$1,174,315
5	Philadelphia Keystones	$1,076,515
6	New York Gothams	$1,059,573
7	Cleveland Foresters	$1,014,997
8	Chicago Cougars	$1,001,019
9	Cincinnati Cannons	$970,967
10	Los Angeles Stars	$942,941
11	St. Louis Pioneers	$901,945
12	Los Angeles Suns	$897,599
13	Boston Minutemen	$892,056
14	New York Imperials	$854,807
15	Minneapolis Millers	$756,618
16	Toronto Wolves	$743,554
17	Dallas Wranglers	$731,549
18	Montreal Saints	$709,330
19	Washington Eagles	$654,037
20	Pittsburgh Miners	$626,153

Rank	Team	Media Revenue
1	New York Gothams	$97,000
2	Chicago Cougars	$87,000
3	Cleveland Foresters	$76,000
4	Los Angeles Suns	$74,000
5	New York Imperials	$74,000
6	Philadelphia Keystones	$70,000
7	Chicago Chiefs	$56,000
8	Toronto Wolves	$56,000
9	Boston Minutemen	$48,000
10	San Francisco Sailors	$48,000
11	St. Louis Pioneers	$43,000
12	Washington Eagles	$43,000
13	Kansas City Kings	$42,000
14	Pittsburgh Miners	$41,000
15	Minneapolis Millers	$41,000
16	Dallas Wranglers	$38,000
17	Cincinnati Cannons	$38,000
18	Detroit Dynamos	$34,000
19	Los Angeles Stars	$33,500
20	Montreal Saints	$31,100

Rank	Team	Merchandising
1	Kansas City Kings	$15,959
2	Detroit Dynamos	$15,942
3	Los Angeles Suns	$15,560
4	Chicago Chiefs	$15,179
5	New York Imperials	$14,831
6	San Francisco Sailors	$14,579
7	Chicago Cougars	$14,328
8	New York Gothams	$14,227
9	Cleveland Foresters	$14,108
10	Cincinnati Cannons	$13,439
11	Philadelphia Keystones	$13,271
12	Boston Minutemen	$13,256
13	Los Angeles Stars	$13,027
14	St. Louis Pioneers	$12,774
15	Minneapolis Millers	$12,584
16	Dallas Wranglers	$12,559
17	Montreal Saints	$11,770
18	Washington Eagles	$10,975
19	Toronto Wolves	$10,647
20	Pittsburgh Miners	$9,740

Rank	Team	Total Revenue
1	Kansas City Kings	$3,103,910
2	Detroit Dynamos	$3,086,820
3	San Francisco Sailors	$2,804,854
4	St. Louis Pioneers	$2,730,704
5	Chicago Cougars	$2,589,942
6	Cleveland Foresters	$2,556,611
7	Chicago Chiefs	$2,543,385
8	Philadelphia Keystones	$2,407,057
9	Los Angeles Stars	$2,310,087
10	New York Gothams	$2,238,591
11	Cincinnati Cannons	$2,113,136
12	Los Angeles Suns	$1,908,584
13	Boston Minutemen	$1,769,030
14	New York Imperials	$1,768,187
15	Washington Eagles	$1,748,284
16	Toronto Wolves	$1,707,451
17	Pittsburgh Miners	$1,572,767
18	Dallas Wranglers	$1,565,447
19	Montreal Saints	$1,509,877
20	Minneapolis Millers	$1,492,161

Rank	Team	Total Expenses
1	Detroit Dynamos	$2,646,837
2	Kansas City Kings	$2,380,573
3	Cleveland Foresters	$2,359,974
4	Chicago Cougars	$2,214,087
5	San Francisco Sailors	$2,163,127
6	Philadelphia Keystones	$2,074,197
7	St. Louis Pioneers	$2,023,524
8	Cincinnati Cannons	$2,020,972
9	Chicago Chiefs	$2,006,003
10	Los Angeles Stars	$1,932,377
11	Boston Minutemen	$1,802,795
12	Pittsburgh Miners	$1,697,406
13	Toronto Wolves	$1,616,269
14	New York Gothams	$1,591,190
15	New York Imperials	$1,587,663
16	Los Angeles Suns	$1,514,401
17	Washington Eagles	$1,464,194
18	Montreal Saints	$1,460,024
19	Minneapolis Millers	$1,388,460
20	Dallas Wranglers	$1,360,074

Rank	Team	Current Budget
1	Detroit Dynamos	$3,640,000
2	Cleveland Foresters	$3,400,000
3	Chicago Cougars	$2,800,000
4	Kansas City Kings	$2,800,000
5	San Francisco Sailors	$2,800,000
6	Los Angeles Stars	$2,600,000
7	Chicago Chiefs	$2,400,000
8	Philadelphia Keystones	$2,400,000
9	St. Louis Pioneers	$2,400,000
10	Boston Minutemen	$2,400,000
11	Los Angeles Suns	$2,200,000
12	New York Gothams	$2,200,000
13	Cincinnati Cannons	$2,080,000
14	New York Imperials	$1,900,000
15	Dallas Wranglers	$1,900,000
16	Minneapolis Millers	$1,800,000
17	Toronto Wolves	$1,780,000
18	Washington Eagles	$1,700,000
19	Pittsburgh Miners	$1,700,000
20	Montreal Saints	$1,680,000

Rank	Player	Team	Salary
1	Ed Bloom	Chicago	$208,000
2	Ken Newman	Kansas City	$204,000
3	Hank Williams	Kansas City	$200,000
4	Dallas Berry	Cincinnati	$187,500
5	Buddy Miller	Philadelphia	$187,500
6	Bob Bell	St. Louis	$178,500
7	Billy Hasson	St. Louis	$175,000
8	Jerry Smith	St. Louis	$173,600
9	Harry Dellinger	Philadelphia	$172,200
10	Howie French	Detroit	$170,000
11	Rod Shearer	Chicago	$164,000
12	Adrian Czerwinski	Cleveland	$162,500
13	John Low	Cleveland	$162,500
14	Joe Reed	Detroit	$161,200
15	Pat Davis	Kansas City	$157,300
16	Jake Pearson	Cleveland	$157,300
17	Beau McClellan	Kansas City	$155,350
18	Hal Kennedy	Cleveland	$154,050
19	Carlos Jaramillo	San Francisco	$152,100
20	Frenchy Mack	St. Louis	$149,800
21	John Kingsbury	San Francisco	$149,100
22	Jorge Arellano	Philadelphia	$148,200
23	Paul Anderson	Detroit	$147,550
24	Tom Lorang	Washington	$147,000
25	Steve Madden	St. Louis	$146,900

BOSTON MINUTEMEN

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$215,000
Player Payroll	$1,465,202
Current Budget	$2,400,000
Projected Balance	-$22,000

Average Player Salary	$32,725
League Average Salary	$43,213

Highest Paid Players:
1) Andy Logue	$117,000
2) Bill Newhall	$95,000
3) Frank Kirouac	$90,000
4) Ed Wise	$83,200
5) Jack Denis	$68,575

	CURRENT FINANCIAL OVERVIEW
	Attendance	789,706
	Attendance per Game	11,282
	Starting Balance	$18,000

	Gate Revenue	$734,647
	Season Ticket Revenue	$892,056
	Playoff Revenue	$0
	Media Revenue	$48,000
	Merchandising Revenue	$13,256
	Other Revenue	$81,071

	Player Expenses	$1,376,577
	Staff Expenses	$183,148
	Other Expenses	$243,070

	Misc Expenses	$0

	Total Revenue	$1,769,030
	Total Expenses	$1,802,795
	BALANCE	-$15,765

	LAST SEASON OVERVIEW
	Attendance	1,174,994
	Attendance per Game	14,506
	Starting Balance	$66,000

	Gate Revenue	$1,094,057
	Season Ticket Revenue	$1,197,082
	Playoff Revenue	$0
	Media Revenue	$22,000
	Merchandising Revenue	$8,233
	Other Revenue	$81,071

	Player Expenses	$1,649,003
	Staff Expenses	$244,812
	Other Expenses	$243,070

	Misc Expenses	-$228,377

	Total Revenue	$2,317,262
	Total Expenses	$2,136,885
	BALANCE	$18,000

CHICAGO CHIEFS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$237,200
Player Payroll	$1,781,191
Current Budget	$2,400,000
Projected Balance	-$14,000

Average Player Salary	$55,175
League Average Salary	$43,213

Highest Paid Players:
1) Ed Bloom	$208,000
2) Rod Shearer	$164,000
3) Vern Osborne	$146,000
4) Al Padgett	$128,000
5) Joe Cipolla	$104,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,135,520
	Attendance per Game	16,457
	Starting Balance	$33,000

	Gate Revenue	$1,282,699
	Season Ticket Revenue	$1,174,315
	Playoff Revenue	$0
	Media Revenue	$56,000
	Merchandising Revenue	$15,179
	Other Revenue	$15,192

	Player Expenses	$1,532,480
	Staff Expenses	$203,523
	Other Expenses	$270,000

	Misc Expenses	$0

	Total Revenue	$2,543,385
	Total Expenses	$2,006,003
	BALANCE	$570,382

	LAST SEASON OVERVIEW
	Attendance	1,264,123
	Attendance per Game	15,606
	Starting Balance	$60,000

	Gate Revenue	$1,355,764
	Season Ticket Revenue	$1,235,583
	Playoff Revenue	$0
	Media Revenue	$42,000
	Merchandising Revenue	$8,586
	Other Revenue	$15,192

	Player Expenses	$1,666,148
	Staff Expenses	$241,200
	Other Expenses	$150,000

	Misc Expenses	-$612,933

	Total Revenue	$2,643,281
	Total Expenses	$2,057,348
	BALANCE	$33,000

CHICAGO COUGARS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$257,800
Player Payroll	$1,915,112
Current Budget	$2,800,000
Projected Balance	$38,000

Average Player Salary	$52,116
League Average Salary	$43,213

Highest Paid Players:
1) Jerry McMillan	$120,450
2) Gene Case	$120,000
3) Dick Champ	$117,150
4) Jack Gibson	$110,000
5) Henry Watson	$107,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,310,167
	Attendance per Game	17,947
	Starting Balance	$32,000

	Gate Revenue	$1,557,957
	Season Ticket Revenue	$1,001,019
	Playoff Revenue	$0
	Media Revenue	$87,000
	Merchandising Revenue	$14,328
	Other Revenue	-$70,362

	Player Expenses	$1,655,663
	Staff Expenses	$216,424
	Other Expenses	$342,000

	Misc Expenses	$0

	Total Revenue	$2,589,942
	Total Expenses	$2,214,087
	BALANCE	$407,855

	LAST SEASON OVERVIEW
	Attendance	1,301,754
	Attendance per Game	16,071
	Starting Balance	$66,000

	Gate Revenue	$1,557,032
	Season Ticket Revenue	$930,776
	Playoff Revenue	$0
	Media Revenue	$37,000
	Merchandising Revenue	$7,225
	Other Revenue	-$70,362

	Player Expenses	$1,925,603
	Staff Expenses	$249,049
	Other Expenses	$264,670

	Misc Expenses	-$106,949

	Total Revenue	$2,512,271
	Total Expenses	$2,439,322
	BALANCE	$32,000

CINCINNATI CANNONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$158,550
Player Payroll	$2,136,032
Current Budget	$2,080,000
Projected Balance	-$13,000

Average Player Salary	$39,716
League Average Salary	$43,213

Highest Paid Players:
1) Dallas Berry	$187,500
2) Bonnie Chapin	$135,200
3) Charlie Warren	$99,750
4) Paul Williams	$98,600
5) Jack Meeks	$95,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,015,945
	Attendance per Game	14,724
	Starting Balance	$0

	Gate Revenue	$1,066,269
	Season Ticket Revenue	$970,967
	Playoff Revenue	$0
	Media Revenue	$38,000
	Merchandising Revenue	$13,439
	Other Revenue	$24,461

	Player Expenses	$1,848,711
	Staff Expenses	$115,261
	Other Expenses	$57,000

	Misc Expenses	$0

	Total Revenue	$2,113,136
	Total Expenses	$2,020,972
	BALANCE	$92,164

	LAST SEASON OVERVIEW
	Attendance	1,160,342
	Attendance per Game	14,325
	Starting Balance	$15,000

	Gate Revenue	$1,249,567
	Season Ticket Revenue	$954,990
	Playoff Revenue	$0
	Media Revenue	$24,000
	Merchandising Revenue	$7,257
	Other Revenue	$24,461

	Player Expenses	$1,919,008
	Staff Expenses	$195,849
	Other Expenses	$55,575

	Misc Expenses	-$92,934

	Total Revenue	$2,248,366
	Total Expenses	$2,170,432
	BALANCE	$0

CLEVELAND FORESTERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$218,454
Player Payroll	$1,978,865
Current Budget	$3,400,000
Projected Balance	-$21,000

Average Player Salary	$48,686
League Average Salary	$43,213

Highest Paid Players:
1) Adrian Czerwinski	$162,500
2) John Low	$162,500
3) Jake Pearson	$157,300
4) Hal Kennedy	$154,050
5) Paul Williams	$136,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	973,472
	Attendance per Game	14,108
	Starting Balance	$70,000

	Gate Revenue	$1,491,189
	Season Ticket Revenue	$1,014,997
	Playoff Revenue	$0
	Media Revenue	$76,000
	Merchandising Revenue	$14,108
	Other Revenue	-$39,683

	Player Expenses	$1,826,081
	Staff Expenses	$191,893
	Other Expenses	$342,000

	Misc Expenses	$0

	Total Revenue	$2,556,611
	Total Expenses	$2,359,974
	BALANCE	$266,637

	LAST SEASON OVERVIEW
	Attendance	1,265,437
	Attendance per Game	15,623
	Starting Balance	$66,000

	Gate Revenue	$1,883,446
	Season Ticket Revenue	$1,229,900
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$7,695
	Other Revenue	-$39,683

	Player Expenses	$2,442,927
	Staff Expenses	$183,859
	Other Expenses	$173,400

	Misc Expenses	-$243,456

	Total Revenue	$3,047,642
	Total Expenses	$2,800,186
	BALANCE	$70,000

DALLAS WRANGLERS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$158,800
Player Payroll	$945,911
Current Budget	$1,900,000
Projected Balance	$54,000

Average Player Salary	$31,790
League Average Salary	$43,213

Highest Paid Players:
1) Steve Miller	$63,000
2) Sid Moulton	$60,600
3) Hank Berkowitz	$60,300
4) Dizzy Franz	$49,000
5) Butch Abrams	$45,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	948,960
	Attendance per Game	14,164
	Starting Balance	$6,000

	Gate Revenue	$656,323
	Season Ticket Revenue	$731,549
	Playoff Revenue	$0
	Media Revenue	$38,000
	Merchandising Revenue	$12,559
	Other Revenue	$127,016

	Player Expenses	$812,657
	Staff Expenses	$133,313
	Other Expenses	$414,104

	Misc Expenses	-$22,900

	Total Revenue	$1,565,447
	Total Expenses	$1,360,074
	BALANCE	$188,473

	LAST SEASON OVERVIEW
	Attendance	1,223,166
	Attendance per Game	15,101
	Starting Balance	$2,359

	Gate Revenue	$1,008,689
	Season Ticket Revenue	$652,884
	Playoff Revenue	$0
	Media Revenue	$24,000
	Merchandising Revenue	$7,161
	Other Revenue	$127,016

	Player Expenses	$850,949
	Staff Expenses	$182,632
	Other Expenses	$634,104

	Misc Expenses	-$75,089

	Total Revenue	$1,746,415
	Total Expenses	$1,667,685
	BALANCE	$6,000

DETROIT DYNAMOS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$310,800
Player Payroll	$2,373,057
Current Budget	$3,640,000
Projected Balance	$0

Average Player Salary	$57,838
League Average Salary	$43,213

Highest Paid Players:
1) Howie French	$170,000
2) Joe Reed	$161,200
3) Paul Anderson	$147,550
4) Jim Norris	$145,200
5) Ray Waggoner	$144,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,498,811
	Attendance per Game	23,059
	Starting Balance	$70,000

	Gate Revenue	$1,864,761
	Season Ticket Revenue	$1,334,415
	Playoff Revenue	$0
	Media Revenue	$34,000
	Merchandising Revenue	$15,942
	Other Revenue	-$162,298

	Player Expenses	$2,040,082
	Staff Expenses	$264,755
	Other Expenses	$342,000

	Misc Expenses	-$50,000

	Total Revenue	$3,086,820
	Total Expenses	$2,646,837
	BALANCE	$459,983

	LAST SEASON OVERVIEW
	Attendance	1,518,209
	Attendance per Game	18,743
	Starting Balance	$66,000

	Gate Revenue	$1,723,681
	Season Ticket Revenue	$1,236,724
	Playoff Revenue	$0
	Media Revenue	$20,000
	Merchandising Revenue	$8,616
	Other Revenue	-$162,298

	Player Expenses	$2,098,493
	Staff Expenses	$279,401
	Other Expenses	$333,380

	Misc Expenses	-$131,922

	Total Revenue	$2,847,196
	Total Expenses	$2,711,274
	BALANCE	$70,000

KANSAS CITY KINGS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$218,250
Player Payroll	$2,293,079
Current Budget	$2,800,000
Projected Balance	$0

Average Player Salary	$64,430
League Average Salary	$43,213

Highest Paid Players:
1) Ken Newman	$204,000
2) Hank Williams	$200,000
3) Pat Davis	$157,300
4) Beau McClellan	$155,350
5) Al Farmer	$128,400

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,632,257
	Attendance per Game	23,656
	Starting Balance	$70,000

	Gate Revenue	$2,014,703
	Season Ticket Revenue	$1,221,363
	Playoff Revenue	$0
	Media Revenue	$42,000
	Merchandising Revenue	$15,959
	Other Revenue	-$190,115

	Player Expenses	$1,855,351
	Staff Expenses	$183,222
	Other Expenses	$342,000

	Misc Expenses	$0

	Total Revenue	$3,103,910
	Total Expenses	$2,380,573
	BALANCE	$793,337

	LAST SEASON OVERVIEW
	Attendance	1,412,230
	Attendance per Game	17,435
	Starting Balance	$66,000

	Gate Revenue	$1,715,222
	Season Ticket Revenue	$1,038,525
	Playoff Revenue	$0
	Media Revenue	$28,000
	Merchandising Revenue	$7,858
	Other Revenue	-$190,115

	Player Expenses	$1,979,476
	Staff Expenses	$247,641
	Other Expenses	$78,000

	Misc Expenses	-$371,995

	Total Revenue	$2,681,112
	Total Expenses	$2,305,117
	BALANCE	$70,000

LOS ANGELES STARS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$234,150
Player Payroll	$1,799,759
Current Budget	$2,600,000
Projected Balance	$0

Average Player Salary	$36,945
League Average Salary	$43,213

Highest Paid Players:
1) Dewey Allcock	$132,000
2) Ralph Barrell	$107,000
3) Floyd Warner	$101,000
4) Sy Dunn	$100,000
5) Lou Allen	$93,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,202,521
	Attendance per Game	17,428
	Starting Balance	$70,000

	Gate Revenue	$1,385,454
	Season Ticket Revenue	$942,941
	Playoff Revenue	$0
	Media Revenue	$33,500
	Merchandising Revenue	$13,027
	Other Revenue	-$64,835

	Player Expenses	$1,506,051
	Staff Expenses	$191,326
	Other Expenses	$235,000

	Misc Expenses	$0

	Total Revenue	$2,310,087
	Total Expenses	$1,932,377
	BALANCE	$447,710

	LAST SEASON OVERVIEW
	Attendance	1,239,447
	Attendance per Game	15,302
	Starting Balance	$66,000

	Gate Revenue	$1,327,720
	Season Ticket Revenue	$903,201
	Playoff Revenue	$0
	Media Revenue	$19,500
	Merchandising Revenue	$7,045
	Other Revenue	-$64,835

	Player Expenses	$1,778,003
	Staff Expenses	$213,399
	Other Expenses	$155,000

	Misc Expenses	-$71,763

	Total Revenue	$2,222,165
	Total Expenses	$2,146,402
	BALANCE	$70,000

LOS ANGELES SUNS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$146,250
Player Payroll	$966,419
Current Budget	$2,200,000
Projected Balance	$54,000

Average Player Salary	$33,094
League Average Salary	$43,213

Highest Paid Players:
1) Doc Carver	$85,000
2) Bill Bell	$78,750
3) Stan Czerwinski	$75,000
4) Gary Romeo	$75,000
5) Red Burtch	$55,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,246,489
	Attendance per Game	17,075
	Starting Balance	$16,000

	Gate Revenue	$847,244
	Season Ticket Revenue	$897,599
	Playoff Revenue	$0
	Media Revenue	$74,000
	Merchandising Revenue	$15,560
	Other Revenue	$74,181

	Player Expenses	$845,863
	Staff Expenses	$143,338
	Other Expenses	$525,200

	Misc Expenses	$0

	Total Revenue	$1,908,584
	Total Expenses	$1,514,401
	BALANCE	$410,183

	LAST SEASON OVERVIEW
	Attendance	1,213,203
	Attendance per Game	14,978
	Starting Balance	$0

	Gate Revenue	$892,332
	Season Ticket Revenue	$755,711
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$7,923
	Other Revenue	$74,181

	Player Expenses	$897,152
	Staff Expenses	$213,527
	Other Expenses	$690,000

	Misc Expenses	$55,517

	Total Revenue	$1,761,162
	Total Expenses	$1,800,679
	BALANCE	$16,000

MINNEAPOLIS MILLERS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$167,350
Player Payroll	$859,491
Current Budget	$1,800,000
Projected Balance	$70,000

Average Player Salary	$28,096
League Average Salary	$43,213

Highest Paid Players:
1) Don Hillshire	$63,000
2) Otis O'Keefe	$55,825
3) Dick Sheehan	$55,000
4) Hugh Pate	$43,000
5) Art Starling	$42,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	913,533
	Attendance per Game	13,240
	Starting Balance	-$70,000

	Gate Revenue	$566,155
	Season Ticket Revenue	$756,618
	Playoff Revenue	$0
	Media Revenue	$41,000
	Merchandising Revenue	$12,584
	Other Revenue	$115,804

	Player Expenses	$718,555
	Staff Expenses	$141,525
	Other Expenses	$528,380

	Misc Expenses	$0

	Total Revenue	$1,492,161
	Total Expenses	$1,388,460
	BALANCE	$33,701

	LAST SEASON OVERVIEW
	Attendance	1,067,282
	Attendance per Game	13,176
	Starting Balance	$0

	Gate Revenue	$846,506
	Season Ticket Revenue	$603,301
	Playoff Revenue	$0
	Media Revenue	$27,000
	Merchandising Revenue	$6,843
	Other Revenue	$115,804

	Player Expenses	$863,956
	Staff Expenses	$183,799
	Other Expenses	$748,380

	Misc Expenses	$164,160

	Total Revenue	$1,561,975
	Total Expenses	$1,796,135
	BALANCE	-$70,000

MONTREAL SAINTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$172,550
Player Payroll	$1,408,381
Current Budget	$1,680,000
Projected Balance	$16,000

Average Player Salary	$36,925
League Average Salary	$43,213

Highest Paid Players:
1) Ham Flanders	$126,000
2) Garland Phelps	$101,650
3) Andy Gilman	$100,000
4) Harry Swain	$91,800
5) Bob Vernon	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	798,006
	Attendance per Game	11,083
	Starting Balance	$0

	Gate Revenue	$697,455
	Season Ticket Revenue	$709,330
	Playoff Revenue	$0
	Media Revenue	$31,100
	Merchandising Revenue	$11,770
	Other Revenue	$60,222

	Player Expenses	$1,238,447
	Staff Expenses	$148,052
	Other Expenses	$73,525

	Misc Expenses	$0

	Total Revenue	$1,509,877
	Total Expenses	$1,460,024
	BALANCE	$49,853

	LAST SEASON OVERVIEW
	Attendance	823,641
	Attendance per Game	10,168
	Starting Balance	$370

	Gate Revenue	$682,048
	Season Ticket Revenue	$676,870
	Playoff Revenue	$0
	Media Revenue	$17,100
	Merchandising Revenue	$6,100
	Other Revenue	$60,222

	Player Expenses	$1,242,369
	Staff Expenses	$173,540
	Other Expenses	$113,000

	Misc Expenses	$54,232

	Total Revenue	$1,474,307
	Total Expenses	$1,528,909
	BALANCE	$0

NEW YORK GOTHAMS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$210,400
Player Payroll	$1,542,772
Current Budget	$2,200,000
Projected Balance	-$7,000

Average Player Salary	$38,617
League Average Salary	$43,213

Highest Paid Players:
1) Tom Brizzolara	$119,900
2) Isaiah Redbird	$94,500
3) Otto Pilkerton	$91,800
4) Frank Arnold	$84,800
5) Chuck Kleiman	$80,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	922,154
	Attendance per Game	13,174
	Starting Balance	$50,000

	Gate Revenue	$1,055,331
	Season Ticket Revenue	$1,059,573
	Playoff Revenue	$0
	Media Revenue	$97,000
	Merchandising Revenue	$14,227
	Other Revenue	$12,460

	Player Expenses	$1,295,157
	Staff Expenses	$174,033
	Other Expenses	$122,000

	Misc Expenses	$0

	Total Revenue	$2,238,591
	Total Expenses	$1,591,190
	BALANCE	$697,401

	LAST SEASON OVERVIEW
	Attendance	1,026,994
	Attendance per Game	12,679
	Starting Balance	$60,000

	Gate Revenue	$1,219,591
	Season Ticket Revenue	$1,024,870
	Playoff Revenue	$0
	Media Revenue	$43,000
	Merchandising Revenue	$7,820
	Other Revenue	$12,460

	Player Expenses	$1,368,941
	Staff Expenses	$170,333
	Other Expenses	$122,000

	Misc Expenses	-$677,664

	Total Revenue	$2,328,938
	Total Expenses	$1,661,274
	BALANCE	$50,000

NEW YORK IMPERIALS

GENERAL INFORMATION
Team Focus
Staff Payroll	$173,700
Player Payroll	$1,195,358
Current Budget	$1,900,000
Projected Balance	$105,000

Average Player Salary	$27,736
League Average Salary	$43,213

Highest Paid Players:
1) Les Hanauer	$70,000
2) Parson Allen	$60,300
3) Milt Lane	$46,000
4) Frankie Sawyer	$42,000
5) Turk Ramsey	$41,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,190,509
	Attendance per Game	17,254
	Starting Balance	-$35,000

	Gate Revenue	$727,213
	Season Ticket Revenue	$854,807
	Playoff Revenue	$0
	Media Revenue	$74,000
	Merchandising Revenue	$14,831
	Other Revenue	$97,336

	Player Expenses	$1,000,769
	Staff Expenses	$146,894
	Other Expenses	$440,000

	Misc Expenses	$0

	Total Revenue	$1,768,187
	Total Expenses	$1,587,663
	BALANCE	$145,524

	LAST SEASON OVERVIEW
	Attendance	997,691
	Attendance per Game	12,317
	Starting Balance	$39,600

	Gate Revenue	$651,124
	Season Ticket Revenue	$704,142
	Playoff Revenue	$0
	Media Revenue	$35,000
	Merchandising Revenue	$7,700
	Other Revenue	$97,336

	Player Expenses	$995,088
	Staff Expenses	$196,400
	Other Expenses	$660,000

	Misc Expenses	$239,206

	Total Revenue	$1,537,682
	Total Expenses	$1,851,488
	BALANCE	-$35,000

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus
Staff Payroll	$251,900
Player Payroll	$2,067,854
Current Budget	$2,400,000
Projected Balance	-$4,200

Average Player Salary	$55,112
League Average Salary	$43,213

Highest Paid Players:
1) Buddy Miller	$187,500
2) Harry Dellinger	$172,200
3) Jorge Arellano	$148,200
4) Lloyd Coulter	$129,000
5) William Davis	$100,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,083,550
	Attendance per Game	15,935
	Starting Balance	$4,200

	Gate Revenue	$1,276,806
	Season Ticket Revenue	$1,076,515
	Playoff Revenue	$0
	Media Revenue	$70,000
	Merchandising Revenue	$13,271
	Other Revenue	-$29,535

	Player Expenses	$1,763,356
	Staff Expenses	$214,581
	Other Expenses	$96,260

	Misc Expenses	$0

	Total Revenue	$2,407,057
	Total Expenses	$2,074,197
	BALANCE	$337,060

	LAST SEASON OVERVIEW
	Attendance	1,228,712
	Attendance per Game	15,169
	Starting Balance	$66,000

	Gate Revenue	$1,477,368
	Season Ticket Revenue	$1,176,430
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$7,809
	Other Revenue	-$29,535

	Player Expenses	$2,143,521
	Staff Expenses	$201,669
	Other Expenses	$104,402

	Misc Expenses	-$262,150

	Total Revenue	$2,649,942
	Total Expenses	$2,449,592
	BALANCE	$4,200

PITTSBURGH MINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$139,950
Player Payroll	$1,886,372
Current Budget	$1,700,000
Projected Balance	-$58,000

Average Player Salary	$34,526
League Average Salary	$43,213

Highest Paid Players:
1) Pat Simon	$115,500
2) Chuck Draper	$93,600
3) Frank Selander	$88,400
4) Jimmy Blair	$85,000
5) Mike Whisman	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	763,037
	Attendance per Game	11,561
	Starting Balance	$36,000

	Gate Revenue	$877,101
	Season Ticket Revenue	$626,153
	Playoff Revenue	$0
	Media Revenue	$41,000
	Merchandising Revenue	$9,740
	Other Revenue	$18,773

	Player Expenses	$1,518,918
	Staff Expenses	$121,488
	Other Expenses	$57,000

	Misc Expenses	$22,900

	Total Revenue	$1,572,767
	Total Expenses	$1,697,406
	BALANCE	-$65,739

	LAST SEASON OVERVIEW
	Attendance	788,626
	Attendance per Game	9,736
	Starting Balance	$66,000

	Gate Revenue	$831,165
	Season Ticket Revenue	$569,751
	Playoff Revenue	$0
	Media Revenue	$19,000
	Merchandising Revenue	$5,447
	Other Revenue	$18,773

	Player Expenses	$1,354,067
	Staff Expenses	$143,533
	Other Expenses	$55,575

	Misc Expenses	$53,047

	Total Revenue	$1,470,128
	Total Expenses	$1,553,175
	BALANCE	$36,000

SAN FRANCISCO SAILORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$219,500
Player Payroll	$2,059,248
Current Budget	$2,800,000
Projected Balance	$0

Average Player Salary	$49,117
League Average Salary	$43,213

Highest Paid Players:
1) Carlos Jaramillo	$152,100
2) John Kingsbury	$149,100
3) Charlie Lawson	$140,400
4) Edwin Hackberry	$120,450
5) George Fuller	$104,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,162,870
	Attendance per Game	18,170
	Starting Balance	$70,000

	Gate Revenue	$1,472,193
	Season Ticket Revenue	$1,327,265
	Playoff Revenue	$0
	Media Revenue	$48,000
	Merchandising Revenue	$14,579
	Other Revenue	-$57,183

	Player Expenses	$1,728,056
	Staff Expenses	$184,271
	Other Expenses	$250,800

	Misc Expenses	$0

	Total Revenue	$2,804,854
	Total Expenses	$2,163,127
	BALANCE	$711,727

	LAST SEASON OVERVIEW
	Attendance	1,467,151
	Attendance per Game	18,113
	Starting Balance	$60,000

	Gate Revenue	$1,903,969
	Season Ticket Revenue	$1,138,984
	Playoff Revenue	$421,901
	Media Revenue	$34,000
	Merchandising Revenue	$8,221
	Other Revenue	-$57,183

	Player Expenses	$1,854,414
	Staff Expenses	$157,931
	Other Expenses	$122,000

	Misc Expenses	-$1,247,847

	Total Revenue	$3,392,192
	Total Expenses	$2,134,345
	BALANCE	$70,000

ST. LOUIS PIONEERS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$182,850
Player Payroll	$2,284,682
Current Budget	$2,400,000
Projected Balance	$0

Average Player Salary	$65,654
League Average Salary	$43,213

Highest Paid Players:
1) Bob Bell	$178,500
2) Billy Hasson	$175,000
3) Jerry Smith	$173,600
4) Frenchy Mack	$149,800
5) Steve Madden	$146,900

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,385,195
	Attendance per Game	20,675
	Starting Balance	$70,000

	Gate Revenue	$1,935,698
	Season Ticket Revenue	$901,945
	Playoff Revenue	$0
	Media Revenue	$43,000
	Merchandising Revenue	$12,774
	Other Revenue	-$162,713

	Player Expenses	$1,811,892
	Staff Expenses	$154,632
	Other Expenses	$57,000

	Misc Expenses	$0

	Total Revenue	$2,730,704
	Total Expenses	$2,023,524
	BALANCE	$777,180

	LAST SEASON OVERVIEW
	Attendance	1,217,412
	Attendance per Game	15,030
	Starting Balance	$66,000

	Gate Revenue	$1,444,253
	Season Ticket Revenue	$625,252
	Playoff Revenue	$421,901
	Media Revenue	$16,300
	Merchandising Revenue	$5,713
	Other Revenue	-$162,713

	Player Expenses	$1,702,382
	Staff Expenses	$176,050
	Other Expenses	$167,000

	Misc Expenses	-$370,226

	Total Revenue	$2,419,658
	Total Expenses	$2,045,432
	BALANCE	$70,000

TORONTO WOLVES

GENERAL INFORMATION
Team Focus
Staff Payroll	$165,950
Player Payroll	$1,491,942
Current Budget	$1,780,000
Projected Balance	-$15,000

Average Player Salary	$41,285
League Average Salary	$43,213

Highest Paid Players:
1) Tom Reed	$145,000
2) Arnie Smith	$125,400
3) Sid Cullen	$103,500
4) Bill Medley	$90,000
5) Phil Colantuono	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	772,507
	Attendance per Game	12,262
	Starting Balance	$70,000

	Gate Revenue	$784,107
	Season Ticket Revenue	$743,554
	Playoff Revenue	$0
	Media Revenue	$56,000
	Merchandising Revenue	$10,647
	Other Revenue	$113,143

	Player Expenses	$1,275,929
	Staff Expenses	$140,340
	Other Expenses	$200,000

	Misc Expenses	$0

	Total Revenue	$1,707,451
	Total Expenses	$1,616,269
	BALANCE	$161,182

	LAST SEASON OVERVIEW
	Attendance	941,047
	Attendance per Game	11,618
	Starting Balance	$0

	Gate Revenue	$884,929
	Season Ticket Revenue	$761,825
	Playoff Revenue	$0
	Media Revenue	$27,000
	Merchandising Revenue	$6,359
	Other Revenue	$113,143

	Player Expenses	$1,304,955
	Staff Expenses	$167,400
	Other Expenses	$135,000

	Misc Expenses	-$89,458

	Total Revenue	$1,766,813
	Total Expenses	$1,607,355
	BALANCE	$70,000

WASHINGTON EAGLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$170,900
Player Payroll	$1,306,739
Current Budget	$1,700,000
Projected Balance	$112,000

Average Player Salary	$43,746
League Average Salary	$43,213

Highest Paid Players:
1) Tom Lorang	$147,000
2) Bob Ball	$113,300
3) Jim Stewart	$110,000
4) Howdy Oakes	$80,000
5) Owen Lantz	$78,750

	CURRENT FINANCIAL OVERVIEW
	Attendance	891,014
	Attendance per Game	12,549
	Starting Balance	-$70,000

	Gate Revenue	$1,003,207
	Season Ticket Revenue	$654,037
	Playoff Revenue	$0
	Media Revenue	$43,000
	Merchandising Revenue	$10,975
	Other Revenue	$37,065

	Player Expenses	$1,097,558
	Staff Expenses	$146,636
	Other Expenses	$220,000

	Misc Expenses	$50,000

	Total Revenue	$1,748,284
	Total Expenses	$1,464,194
	BALANCE	$264,090

	LAST SEASON OVERVIEW
	Attendance	921,895
	Attendance per Game	11,381
	Starting Balance	$66,000

	Gate Revenue	$939,355
	Season Ticket Revenue	$719,968
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$6,160
	Other Revenue	$37,065

	Player Expenses	$1,587,770
	Staff Expenses	$153,354
	Other Expenses	$266,760

	Misc Expenses	$127,331

	Total Revenue	$1,744,553
	Total Expenses	$2,007,884
	BALANCE	-$70,000

Friday, March 28th , 2025 - OOTP Baseball 25.11 Build 104