| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $10,780 | | Player Payroll | $64,360 | | Current Budget | $168,000 | | Projected Balance | $0 | | | | | Average Player Salary | $2,475 | | League Average Salary | $2,485 | | | | | Highest Paid Players: | | | 1) Justin Chipman | $4,700 | | 2) Pete Yaughn | $3,200 | | 3) Roy Callahan | $3,100 | | 4) Wayne Bernhart | $3,000 | | 5) Guy Decker | $3,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 261,963 | | Attendance per Game | 3,402 | | Starting Balance | $5,600 | | | | | Gate Revenue | $58,412 | | Season Ticket Revenue | $61,987 | | Playoff Revenue | $0 | | Media Revenue | $6,500 | | Merchandising Revenue | $2,342 | | Other Revenue | $4,133 | | | | | Player Expenses | $63,868 | | Staff Expenses | $10,780 | | Other Expenses | $22,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $133,374 | | Total Expenses | $97,548 | | BALANCE | $41,426 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 373,913 | | Attendance per Game | 4,856 | | Starting Balance | $5,300 | | | | | Gate Revenue | $99,409 | | Season Ticket Revenue | $63,416 | | Playoff Revenue | $0 | | Media Revenue | $5,250 | | Merchandising Revenue | $2,371 | | Other Revenue | $4,133 | | | | | Player Expenses | $57,665 | | Staff Expenses | $8,085 | | Other Expenses | $21,820 | | | | | Misc Expenses | -$76,363 | | | | | Total Revenue | $164,233 | | Total Expenses | $87,570 | | BALANCE | $5,600 | |
