| GENERAL INFORMATION | | | Team Focus | | | Staff Payroll | $185,950 | | Player Payroll | $1,113,400 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $29,088 | | League Average Salary | $33,559 | | | | | Highest Paid Players: | | | 1) John Alfano | $125,000 | | 2) Emmett Thornton | $92,500 | | 3) George Love | $75,000 | | 4) Jim White | $75,000 | | 5) Rusty Robertson | $66,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,256,376 | | Attendance per Game | 15,511 | | Starting Balance | $136,000 | | | | | Gate Revenue | $2,769,615 | | Season Ticket Revenue | $1,501,974 | | Playoff Revenue | $616,954 | | Media Revenue | $240,000 | | Merchandising Revenue | $59,612 | | Other Revenue | -$6,583 | | | | | Player Expenses | $1,129,717 | | Staff Expenses | $204,941 | | Other Expenses | $154,840 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $5,181,572 | | Total Expenses | $1,489,498 | | BALANCE | $3,828,074 | | | LAST SEASON OVERVIEW | | Attendance | 1,154,811 | | Attendance per Game | 14,257 | | Starting Balance | $0 | | | | | Gate Revenue | $2,216,086 | | Season Ticket Revenue | $1,375,292 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $47,535 | | Other Revenue | -$6,583 | | | | | Player Expenses | $1,583,350 | | Staff Expenses | $162,574 | | Other Expenses | $122,100 | | | | | Misc Expenses | -$1,911,315 | | | | | Total Revenue | $3,915,339 | | Total Expenses | $1,868,024 | | BALANCE | $136,000 | |