| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding | | Staff Payroll | $139,500 | | Player Payroll | $1,554,475 | | Current Budget | $2,500,000 | | Projected Balance | -$36,000 | | | | | Average Player Salary | $34,065 | | League Average Salary | $36,978 | | | | | Highest Paid Players: | | | 1) Julio Castaneda | $73,000 | | 2) Heinie Spitler | $66,000 | | 3) George Fisher | $60,000 | | 4) Hub Huffman | $59,000 | | 5) Monte Rollins | $59,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $652,136 | | Playoff Revenue | $0 | | Media Revenue | $240,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $1,500 | | Staff Expenses | $14,500 | | Other Expenses | $142,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $892,136 | | Total Expenses | $158,000 | | BALANCE | $870,136 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 906,704 | | Attendance per Game | 11,194 | | Starting Balance | $0 | | | | | Gate Revenue | $1,443,352 | | Season Ticket Revenue | $1,303,919 | | Playoff Revenue | $0 | | Media Revenue | $220,000 | | Merchandising Revenue | $41,408 | | Other Revenue | $0 | | | | | Player Expenses | $1,629,345 | | Staff Expenses | $139,999 | | Other Expenses | $86,200 | | | | | Misc Expenses | -$1,233,682 | | | | | Total Revenue | $3,225,226 | | Total Expenses | $1,855,544 | | BALANCE | $136,000 | |
