| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! | | Staff Payroll | $179,000 | | Player Payroll | $1,422,375 | | Current Budget | $4,000,000 | | Projected Balance | $0 | | | | | Average Player Salary | $33,000 | | League Average Salary | $33,559 | | | | | Highest Paid Players: | | | 1) Pete Meissner | $78,000 | | 2) Jimmy Blair | $76,000 | | 3) Eddie Kellum | $68,000 | | 4) Heinie Schmidt | $61,000 | | 5) Adolph Young | $60,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,709,290 | | Attendance per Game | 21,102 | | Starting Balance | $136,000 | | | | | Gate Revenue | $4,428,700 | | Season Ticket Revenue | $2,066,519 | | Playoff Revenue | $779,357 | | Media Revenue | $270,000 | | Merchandising Revenue | $67,541 | | Other Revenue | -$370,117 | | | | | Player Expenses | $1,492,938 | | Staff Expenses | $178,999 | | Other Expenses | $130,050 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $7,242,000 | | Total Expenses | $1,801,987 | | BALANCE | $5,576,013 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,624,215 | | Attendance per Game | 20,052 | | Starting Balance | $0 | | | | | Gate Revenue | $3,676,539 | | Season Ticket Revenue | $2,141,913 | | Playoff Revenue | $588,789 | | Media Revenue | $250,000 | | Merchandising Revenue | $61,842 | | Other Revenue | -$370,117 | | | | | Player Expenses | $1,648,805 | | Staff Expenses | $184,499 | | Other Expenses | $95,600 | | | | | Misc Expenses | -$4,430,363 | | | | | Total Revenue | $6,495,267 | | Total Expenses | $1,928,904 | | BALANCE | $136,000 | |
