GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $164,392 | Player Payroll | $1,319,170 | Current Budget | $2,360,000 | Projected Balance | -$5,000 | | | Average Player Salary | $33,825 | League Average Salary | $38,849 | | | | Highest Paid Players: | | 1) Clarence Reimer | $85,000 | 2) Rex Pilcher | $80,800 | 3) Tom Brizzolara | $75,000 | 4) Hank Estill | $73,450 | 5) Frank Arnold | $63,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $60,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $798,644 | | Playoff Revenue | $0 | | Media Revenue | $43,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $122,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $841,644 | | Total Expenses | $122,000 | | BALANCE | $779,644 | | | LAST SEASON OVERVIEW | | Attendance | 1,305,089 | | Attendance per Game | 16,949 | | Starting Balance | $33,000 | | | | | Gate Revenue | $1,519,279 | | Season Ticket Revenue | $1,211,143 | | Playoff Revenue | $0 | | Media Revenue | $42,000 | | Merchandising Revenue | $7,367 | | Other Revenue | $0 | | | | | Player Expenses | $1,635,902 | | Staff Expenses | $161,033 | | Other Expenses | $134,600 | | | | | Misc Expenses | -$860,068 | | | | | Total Revenue | $2,818,603 | | Total Expenses | $1,931,535 | | BALANCE | $60,000 | |