| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! | | Staff Payroll | $237,200 | | Player Payroll | $1,791,777 | | Current Budget | $2,400,000 | | Projected Balance | -$9,000 | | | | | Average Player Salary | $56,405 | | League Average Salary | $43,739 | | | | | Highest Paid Players: | | | 1) Ed Bloom | $208,000 | | 2) Rod Shearer | $164,000 | | 3) Vern Osborne | $146,000 | | 4) Al Padgett | $128,000 | | 5) Joe Cipolla | $104,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 242,334 | | Attendance per Game | 17,310 | | Starting Balance | $33,000 | | | | | Gate Revenue | $284,730 | | Season Ticket Revenue | $1,174,315 | | Playoff Revenue | $0 | | Media Revenue | $56,000 | | Merchandising Revenue | $3,122 | | Other Revenue | -$195 | | | | | Player Expenses | $320,750 | | Staff Expenses | $42,462 | | Other Expenses | $270,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,517,972 | | Total Expenses | $633,212 | | BALANCE | $917,760 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,264,123 | | Attendance per Game | 15,606 | | Starting Balance | $60,000 | | | | | Gate Revenue | $1,355,764 | | Season Ticket Revenue | $1,235,583 | | Playoff Revenue | $0 | | Media Revenue | $42,000 | | Merchandising Revenue | $8,586 | | Other Revenue | -$195 | | | | | Player Expenses | $1,666,148 | | Staff Expenses | $241,200 | | Other Expenses | $150,000 | | | | | Misc Expenses | -$612,933 | | | | | Total Revenue | $2,643,281 | | Total Expenses | $2,057,348 | | BALANCE | $33,000 | |
