| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! | | Staff Payroll | $172,550 | | Player Payroll | $1,495,125 | | Current Budget | $1,680,000 | | Projected Balance | $41,000 | | | | | Average Player Salary | $42,115 | | League Average Salary | $47,403 | | | | | Highest Paid Players: | | | 1) Ham Flanders | $126,000 | | 2) Garland Phelps | $101,650 | | 3) Andy Gilman | $100,000 | | 4) Harry Swain | $91,800 | | 5) Bob Vernon | $85,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $709,330 | | Playoff Revenue | $0 | | Media Revenue | $31,100 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $73,525 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $740,430 | | Total Expenses | $73,525 | | BALANCE | $666,905 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 823,641 | | Attendance per Game | 10,168 | | Starting Balance | $370 | | | | | Gate Revenue | $682,048 | | Season Ticket Revenue | $676,870 | | Playoff Revenue | $0 | | Media Revenue | $17,100 | | Merchandising Revenue | $6,100 | | Other Revenue | $0 | | | | | Player Expenses | $1,242,369 | | Staff Expenses | $173,540 | | Other Expenses | $113,000 | | | | | Misc Expenses | $54,232 | | | | | Total Revenue | $1,474,307 | | Total Expenses | $1,528,909 | | BALANCE | $0 | |
