| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! | | Staff Payroll | $159,450 | | Player Payroll | $1,153,950 | | Current Budget | $2,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $32,750 | | League Average Salary | $35,587 | | | | | Highest Paid Players: | | | 1) Stan Terry | $75,000 | | 2) Gary Preston | $66,000 | | 3) Harry Street | $65,000 | | 4) Sid Cullen | $62,000 | | 5) Jackie Daniels | $61,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 253,581 | | Attendance per Game | 12,075 | | Starting Balance | $136,000 | | | | | Gate Revenue | $450,346 | | Season Ticket Revenue | $1,246,071 | | Playoff Revenue | $0 | | Media Revenue | $230,000 | | Merchandising Revenue | $13,584 | | Other Revenue | $39,725 | | | | | Player Expenses | $252,220 | | Staff Expenses | $53,949 | | Other Expenses | $225,000 | | | | | Misc Expenses | $10,000 | | | | | Total Revenue | $1,979,726 | | Total Expenses | $531,169 | | BALANCE | $1,594,557 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 880,928 | | Attendance per Game | 10,876 | | Starting Balance | $0 | | | | | Gate Revenue | $1,519,132 | | Season Ticket Revenue | $1,053,634 | | Playoff Revenue | $0 | | Media Revenue | $210,000 | | Merchandising Revenue | $42,570 | | Other Revenue | $39,725 | | | | | Player Expenses | $1,394,287 | | Staff Expenses | $133,000 | | Other Expenses | $182,200 | | | | | Misc Expenses | -$1,175,886 | | | | | Total Revenue | $3,021,373 | | Total Expenses | $1,709,487 | | BALANCE | $136,000 | |
