| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $170,900 | | Player Payroll | $1,266,539 | | Current Budget | $1,700,000 | | Projected Balance | $77,500 | | | | | Average Player Salary | $46,997 | | League Average Salary | $43,739 | | | | | Highest Paid Players: | | | 1) Tom Lorang | $147,000 | | 2) Bob Ball | $113,300 | | 3) Jim Stewart | $110,000 | | 4) Howdy Oakes | $80,000 | | 5) Owen Lantz | $78,750 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 212,086 | | Attendance per Game | 11,783 | | Starting Balance | -$70,000 | | | | | Gate Revenue | $229,486 | | Season Ticket Revenue | $654,037 | | Playoff Revenue | $0 | | Media Revenue | $43,000 | | Merchandising Revenue | $2,718 | | Other Revenue | $18,891 | | | | | Player Expenses | $257,966 | | Staff Expenses | $34,813 | | Other Expenses | $220,000 | | | | | Misc Expenses | $50,000 | | | | | Total Revenue | $948,132 | | Total Expenses | $512,779 | | BALANCE | $415,353 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 921,895 | | Attendance per Game | 11,381 | | Starting Balance | $66,000 | | | | | Gate Revenue | $939,355 | | Season Ticket Revenue | $719,968 | | Playoff Revenue | $0 | | Media Revenue | $29,000 | | Merchandising Revenue | $6,160 | | Other Revenue | $18,891 | | | | | Player Expenses | $1,587,770 | | Staff Expenses | $153,354 | | Other Expenses | $266,760 | | | | | Misc Expenses | $127,331 | | | | | Total Revenue | $1,744,553 | | Total Expenses | $2,007,884 | | BALANCE | -$70,000 | |
