GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $171,150 | Player Payroll | $1,595,630 | Current Budget | $1,760,000 | Projected Balance | $70,000 | | | Average Player Salary | $51,472 | League Average Salary | $45,413 | | | | Highest Paid Players: | | 1) Tom Lorang | $147,000 | 2) Bob Ball | $113,300 | 3) Jim Stewart | $110,000 | 4) Brad Keylon | $84,375 | 5) Howdy Oakes | $80,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | -$70,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $43,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $57,000 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $43,000 | | Total Expenses | $57,000 | | BALANCE | -$84,000 | | | LAST SEASON OVERVIEW | | Attendance | 921,895 | | Attendance per Game | 11,973 | | Starting Balance | $66,000 | | | | | Gate Revenue | $939,355 | | Season Ticket Revenue | $719,968 | | Playoff Revenue | $0 | | Media Revenue | $29,000 | | Merchandising Revenue | $6,160 | | Other Revenue | $0 | | | | | Player Expenses | $1,587,770 | | Staff Expenses | $153,354 | | Other Expenses | $266,760 | | | | | Misc Expenses | $127,331 | | | | | Total Revenue | $1,744,553 | | Total Expenses | $2,007,884 | | BALANCE | -$70,000 | |