| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $22,675 | | Player Payroll | $129,475 | | Current Budget | $450,000 | | Projected Balance | $0 | | | | | Average Player Salary | $4,795 | | League Average Salary | $4,966 | | | | | Highest Paid Players: | | | 1) Yoshitora Nakagawa | $13,000 | | 2) Kikuma Kanai | $12,600 | | 3) Toshihisa Yamamoto | $9,975 | | 4) Nariakira Yamada | $8,500 | | 5) Yoshizumi Smith | $7,500 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | | | Starting Balance | $1,100 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $54,563 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $22,300 | | Other Expenses | $15,680 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $184,563 | | Total Expenses | $37,980 | | BALANCE | $147,683 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $138,321 | | Playoff Revenue | $0 | | Media Revenue | $130,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $15,600 | | | | | Misc Expenses | -$251,621 | | | | | Total Revenue | $268,321 | | Total Expenses | $15,600 | | BALANCE | $1,100 | |
